• |
Total revenues were $343.6 million, an increase of 82.0% when compared to the $188.7 million in the first quarter of 2020. Home closings increased to 1,002 homes for the first quarter of 2021, a 94.6% increase over the 515 home closings in
the first quarter of 2020. Average selling price per home closed (“ASP”) in the first quarter of 2021 was $335,986 compared to $362,591 for the first quarter of 2020. The decrease in ASP was primarily attributable to the impact of a full
quarter of H&H Homes with 343 home closings
|
• |
Gross margin as a percentage of homes sales revenues was 14.9%, an increase of 210 basis points when compared to the first quarter of 2020 gross margin percentage of 12.8%. Margin expansion was primarily driven by increases in the sales
prices of comparable homes closed when compared to the first quarter of 2020, a lower cost of funds and the Company achieving scale through additional units in certain of its operating segments
|
• |
Pre-tax income, net of income attributable to non-controlling interests, was $20.9 million, an increase of 218.2% when compared to the $6.6 million generated in the first quarter of 2020
|
• |
Net profit margin as a percentage of total revenues was 4.7%, an increase of 120 basis points when compared to the first quarter of 2020 net profit margin percentage of 3.5%
|
• |
Net new orders increased to a record 2,010 homes, an increase of 137.0% over the net new orders of 848 in the first quarter of 2020
|
• |
The cancellation rate for the first quarter of 2021 was 8.1%, a decrease of 370 basis points from the 11.8% in the first quarter of 2020
|
• |
Controlled lots at March 31, 2021 were 22,591 compared to 19,276 lots controlled at December 31, 2020, a sequential quarterly increase of 17.2%
|
• |
Active community count at the end of the first quarter of 2021 was 120, an increase of 44.6% over the 83 active communities at the end of the first quarter of 2020. Active community count at the end of 2020 was 126, resulting in an
absorption rate of 5.3 per month in the first quarter of 2021
|
• |
Homes in backlog at the end of the first quarter of 2021 were 3,612, valued at $1,356.4 million, increases of 212.7% and 207.0%, respectively, over the 1,155 homes in backlog valued at $441.9 million at the end of the first quarter of 2020
|
• |
Return on equity was 37.4% for the trailing twelve months ended March 31, 2021, compared to 36.7% for the trailing twelve months ended March 31, 2020
|
Q1 2021
(unaudited)
|
||||||||||
Results and Operating Data:(1)
|
Units:
|
|||||||||
Revenues
|
$
|
98,503,439
|
Net new orders
|
413
|
||||||
Cost of sales
|
84,904,704
|
Home closings
|
343
|
|||||||
Gross margin
|
13,598,735
|
|||||||||
Gross margin %
|
13.8
|
%
|
||||||||
SG&A
|
7,432,832
|
|||||||||
SG&A % of revenue
|
7.5
|
%
|
||||||||
Net income
|
6,165,903
|
|||||||||
Net income %
|
6.3
|
%
|
For the Three Months Ended
March 31,
|
||||||||
2021
|
2020
|
|||||||
Revenues
|
$
|
343,560,365
|
$
|
188,738,433
|
||||
Cost of sales
|
291,036,761
|
163,745,683
|
||||||
Selling, general and administrative expense
|
28,148,956
|
17,518,785
|
||||||
Income from equity in earnings of unconsolidated entities
|
(1,732,393
|
)
|
(1,359,388
|
)
|
||||
Gain on sale of assets
|
(65,517
|
)
|
(34,095
|
)
|
||||
Loss on extinguishment of debt
|
697,423
|
-
|
||||||
Other Income
|
(482,219
|
)
|
(134,061
|
)
|
||||
Other expense
|
2,903,048
|
1,195,311
|
||||||
Interest expense
|
641,861
|
35,705
|
||||||
Income before taxes
|
$
|
22,412,445
|
$
|
7,770,493
|
||||
Income tax expense
|
4,816,482
|
-
|
||||||
Net and comprehensive income
|
$
|
17,595,963
|
$
|
7,770,493
|
||||
Net and comprehensive income attributable to non-controlling interests
|
(1,475,318
|
)
|
(1,190,459
|
)
|
||||
Net and comprehensive income attributable to Dream Finders Homes, Inc.
|
16,120,645
|
6,580,034
|
||||||
Earnings per share(4)
|
||||||||
Basic
|
$
|
0.18
|
$
|
-
|
||||
Diluted
|
$
|
0.18
|
$
|
-
|
||||
Weighted-average number of shares
|
||||||||
Basic
|
92,521,482
|
-
|
||||||
Diluted
|
92,596,960
|
-
|
||||||
Other Financial and Operating Data
|
||||||||
Active communities at end of period(1)
|
120
|
83
|
||||||
Home closings
|
1,002
|
515
|
||||||
Average sales price of homes closed
|
$
|
335,986
|
$
|
362,591
|
||||
Net new orders
|
2,010
|
848
|
||||||
Cancellation rate
|
8.1
|
%
|
11.8
|
%
|
||||
Backlog (at period end) - homes
|
3,612
|
1,155
|
||||||
Backlog (at period end, in thousands) - value
|
$
|
1,356,436
|
$
|
441,903
|
||||
Gross margin(2)
|
$
|
51,130,202
|
$
|
24,028,118
|
||||
Gross margin %(3)
|
14.9
|
%
|
12.8
|
%
|
||||
Net profit margin
|
4.7
|
%
|
3.5
|
%
|
1) |
A community becomes active once the model is completed or the community has its fifth sale. A community becomes inactive when it has fewer than five units remaining to sell.
|
2) |
Gross margin is home sales revenue less cost of sales. Gross margin includes commission expense.
|
3) |
Calculated as a percentage of home sales revenues.
|
4) |
For the first quarter of 2021, EPS was calculated based on net income attributable to common stockholders for the period January 21, 2021 through March 31, 2021 over the weighted average diluted shares outstanding for the same period. EPS
was calculated prospectively for the period subsequent to the Company’s initial public offering and corporate reorganization as described in the prospectus dated January 20, 2021 and filed with the Securities and Exchange Commission on January
22, 2021, resulting in 92,521,481 shares of common stock outstanding as of the closing of the initial public offering. And as of March 31, 2021, the diluted shares of common stock outstanding were 92,596,959.
|
Three Months Ended March 31,
|
||||||||||||||||
2021
(unaudited)
|
2020
(unaudited)
|
|||||||||||||||
Units
|
Average Sales
Price
|
Units 2
|
Average Sales
Price 2
|
|||||||||||||
Home Closings:
|
||||||||||||||||
The Carolinas (H&H Homes)
|
343
|
$
|
287,172
|
-
|
$
|
-
|
||||||||||
Jacksonville
|
295
|
$
|
326,023
|
257
|
$
|
304,657
|
||||||||||
Orlando
|
161
|
$
|
400,050
|
26
|
$
|
301,147
|
||||||||||
Colorado
|
34
|
$
|
445,239
|
47
|
$
|
460,774
|
||||||||||
DC Metro
|
24
|
$
|
579,653
|
51
|
$
|
539,285
|
||||||||||
Other (1)
|
145
|
$
|
334,646
|
134
|
$
|
383,938
|
||||||||||
Total
|
1,002
|
$
|
335,986
|
515
|
$
|
362,591
|
March 31,
2021
|
December 31,
2020
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
42,303,231
|
$
|
35,495,595
|
||||
Restricted cash (VIE amounts of $7,798,669 and $8,793,201)
|
49,432,884
|
49,715,553
|
||||||
Inventories:
|
||||||||
Construction in process and finished homes
|
477,052,901
|
396,630,945
|
||||||
Joint venture owned land and lots (VIE amounts of $19,781,033 and $40,900,552)
|
19,781,033
|
40,900,552
|
||||||
Company owned land and lots
|
53,541,065
|
46,839,616
|
||||||
Lot deposits
|
91,690,711
|
66,272,347
|
||||||
Equity method investments
|
6,197,047
|
4,545,349
|
||||||
Property and equipment, net
|
4,662,184
|
4,309,071
|
||||||
Operating lease right-of-use assets
|
13,459,344
|
14,219,248
|
||||||
Finance lease right-of-use assets
|
304,099
|
335,791
|
||||||
Intangible assets, net of amortization
|
2,327,500
|
2,660,003
|
||||||
Goodwill
|
30,360,997
|
28,566,232
|
||||||
Deferred tax asset
|
571,277
|
-
|
||||||
Other assets (VIE amounts of $708,946 and $1,288,359)
|
70,774,449
|
43,189,939
|
||||||
Total assets
|
$
|
862,458,722
|
$
|
733,680,241
|
||||
Liabilities
|
||||||||
Accounts payable (VIE amounts of $61,619 and $1,315,582)
|
$
|
53,383,908
|
$
|
37,418,693
|
||||
Accrued expenses (VIE amounts of $8,519,606 and $9,977,268)
|
73,525,827
|
67,401,055
|
||||||
Customer deposits
|
77,405,315
|
59,392,135
|
||||||
Construction lines of credit
|
315,736,182
|
289,878,716
|
||||||
Notes payable (VIE amounts of $2,888,350 and $8,821,282)
|
3,880,350
|
29,653,282
|
||||||
Operating lease liabilities
|
13,680,884
|
14,410,560
|
||||||
Finance lease liabilities
|
305,987
|
345,062
|
||||||
Contingent consideration
|
24,340,269
|
23,157,524
|
||||||
Total liabilities
|
$
|
562,258,722
|
$
|
521,657,027
|
||||
Mezzanine Equity
|
||||||||
Preferred mezzanine equity
|
6,515,415
|
55,638,450
|
||||||
Common mezzanine equity
|
-
|
20,593,001
|
||||||
Total mezzanine equity
|
$
|
6,515,415
|
$
|
76,231,451
|
||||
Members’ Equity
|
||||||||
Common members’ equity
|
-
|
103,852,646
|
||||||
Total members’ equity
|
$
|
-
|
$
|
103,852,646
|
||||
Stockholders’ Equity - Dream Finders Homes, Inc.
|
||||||||
Class A common stock, $0.01 per share, 289,000,000 authorized, 32,295,329 outstanding
|
322,953
|
-
|
||||||
Class B common stock, $0.01 per share, 61,000,000 authorized, 60,226,153 outstanding
|
602,262
|
-
|
||||||
Additional paid-in capital
|
253,837,980 |
-
|
||||||
Retained earnings
|
17,224,902 |
-
|
||||||
Non-controlling interests
|
21,696,488
|
31,939,117
|
||||||
Total stockholders’ and members’ equity
|
300,200,000
|
212,023,214
|
||||||
Total liabilities, mezzanine equity, members’ equity and stockholders’ equity
|
$
|
862,458,722
|
$
|
733,680,241
|