UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
(Mark One)
☒
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2021
 
OR
☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _________ to _________.
 
Commission file number 001-39916


DREAM FINDERS HOMES, INC.

(Exact name of registrant as specified in its charter)

Delaware
  
85-2983036
(State or other jurisdiction of incorporation or organization)
  
(I.R.S. Employer Identification No.)

14701 Philips Highway, Suite 300, Jacksonville, FL
  
32256
(Address of principal executive offices)
(Zip code)

(904) 644-7670
(Registrant’s Telephone Number, Including Area Code)

 
Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Trading symbol(s)
Name of each exchange on which registered
     
Class A Common Stock, par value $0.01 per share
DFH
NASDAQ Global Select Market

 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒    No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒    No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
 ☐
Accelerated filer
☐
Non-accelerated filer
 ☒
Smaller reporting company
☐
   
Emerging growth company
☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of May 17, 2021, there were 32,295,329 shares of the registrant’s Class A common stock, par value $0.01 per share, issued and outstanding and 60,226,153 shares of the registrant’s Class B common stock, par value $0.01 per share, issued and outstanding.

TABLE OF CONTENTS
 
3
   
3
   
  3
     
  4
     
  5
     
  6
     
  7
     
24
   
41
   
43
   
44
   
44
   
44
   
44
   
44
   
 
46

PART I. FINANCIAL INFORMATION
 
ITEM 1.
DREAM FINDERS HOMES CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
DREAM FINDERS HOMES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

   
March 31,
2021
    
December 31,
2020
  
             
Assets
            
Cash and cash equivalents
  
$
42,303,231
    
$
35,495,595
  
Restricted cash (VIE amounts of $7,798,669 and $8,793,201)
    
49,432,884
      
49,715,553
  
Inventories:
                
Construction in process and finished homes
    
477,052,901
      
396,630,945
  
Joint venture owned land and lots (VIE amounts of $19,781,033 and $40,900,552)
    
19,781,033
      
40,900,552
  
Company owned land and lots
    
53,541,065
      
46,839,616
  
Lot deposits
    
91,690,711
      
66,272,347
  
Equity method investments
    
6,197,047
      
4,545,349
  
Property and equipment, net
    
4,662,184
      
4,309,071
  
Operating lease right-of-use assets
    
13,459,344
      
14,219,248
  
Finance lease right-of-use assets
    
304,099
      
335,791
  
Intangible assets, net of amortization
    
2,327,500
      
2,660,003
  
Goodwill
    
30,360,997
      
28,566,232
  
Deferred tax asset
    
571,277
      
-
  
Other assets (VIE amounts of $708,946 and $1,288,359)
    
75,038,216
      
43,189,939
  
Total assets
  
$
866,722,489
    
$
733,680,241
  
Liabilities
                
Accounts payable (VIE amounts of $61,619 and $1,315,582)
  
$
53,383,908
    
$
37,418,693
  
Accrued expenses (VIE amounts of $8,519,606 and $9,977,268)
    
73,525,827
      
67,401,055
  
Customer deposits
    
77,405,314
      
59,392,135
  
Construction lines of credit
    
319,999,950
      
289,878,716
  
Notes payable (VIE amounts of $2,888,350 and $8,821,282)
    
3,880,350
      
29,653,282
  
Operating lease liabilities
    
13,680,884
      
14,410,560
  
Finance lease liabilities
    
305,987
      
345,062
  
Contingent consideration
    
24,340,269
      
23,157,524
  
Total liabilities
  
$
566,522,489
    
$
521,657,027
  
Commitments and contingencies (Note 6)
                
Mezzanine Equity
                
Preferred mezzanine equity
    
6,515,415
      
55,638,450
  
Common mezzanine equity
    
-
      
20,593,001
  
Total mezzanine equity
  
$
6,515,415
    
$
76,231,451
  
                 
Members' Equity
                
Common members' equity
    
-
      
103,852,646
  
Total members' equity
  
$
-
    
$
103,852,646
  
                 
Stockholders' Equity - Dream Finders Homes, Inc.
                
Class A common stock, $0.01 per share, 289,000,000 authorized, 32,295,329 outstanding
    
322,953
      
-
  
Class B common stock, $0.01 per share, 61,000,000 authorized, 60,226,153 outstanding
    
602,262
      
-
  
Additional paid-in capital
    
253,837,980
      
-
  
Retained earnings
    
17,224,903
      
-
  
Non-controlling interests
    
21,696,487
      
31,939,117
  
Total stockholders' and members' equity
    
300,200,000
      
212,023,214
  
Total liabilities, mezzanine equity, members' equity and stockholders' equity
  
$
866,722,489
    
$
733,680,241
  

The accompanying notes are an integral part of these condensed consolidated financial statements.

DREAM FINDERS HOMES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 
(Unaudited)

   
Three Months Ended March 31,
  
   
2021
    
2020
  
             
Revenues
  
$
343,560,365
    
$
188,738,433
  
Cost of sales
    
291,036,761
      
163,745,683
  
Selling, general and administrative expense
    
28,148,956
      
17,518,785
  
Income from equity in earnings of unconsolidated entities
    
(1,732,393
)
    
(1,359,388
)
Gain on sale of assets
    
(65,517
)
    
(34,095
)
Loss on extinguishment of debt
    
697,423
      
-
  
Other income
    
(482,219
)
    
(134,061
)
Other expense
    
2,903,048
      
1,195,311
  
Interest expense
    
641,861
      
35,705
  
Income before taxes
    
22,412,445
      
7,770,493
  
Income tax benefit (expense)
    
(4,816,482
)
    
-
  
Net and comprehensive income
  
$
17,595,963
    
$
7,770,493
  
Net and comprehensive income attributable to  non-controlling interests
    
(1,475,318
)
    
(1,190,459
)
Net and comprehensive income attributable to Dream Finders Homes, Inc.
  
$
16,120,645
    
$
6,580,034
  
Earnings per share(1)
                
Basic
  
$
0.18
    
$
-
  
Diluted
  
$
0.18
    
$
-
  
Weighted-average number of share
                
Basic
    
92,521,482
      
-
  
Diluted
    
92,596,960
      
-
  

(1) For the first quarter of 2021, the Company calculated earnings per share (“EPS”) based on net income attributable to common stockholders for the period January 21, 2021 through March 31, 2021 over the weighted average diluted shares outstanding for the same period. EPS was calculated prospectively for the period subsequent to the Company’s initial public offering and corporate reorganization as described in Note 1 – Nature of Business and Significant Accounting Policies, resulting in 92,521,482 shares of common stock outstanding as of the closing of the initial public offering. The total outstanding shares of common stock are made up of Class A common stock and Class B common stock, which participate equally in their ratable ownership share of the Company. As of March 31, 2021, the diluted shares of common stock outstanding were 92,596,960.

The accompanying notes are an integral part of these condensed consolidated financial statements.

DREAM FINDERS HOMES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF MEMBERS’ EQUITY, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY 
(Unaudited)

   
Redeemable Preferred
Units
Mezzanine
    
Redeemable Common
Units
Mezzanine
    
Common Units
Members'
    
Total
Non-Controlling
Interests
    
Total Equity
  
   
Units
    
Amount
    
Units
    
Amount
    
Units
    
Amount
              
Balance at December 31, 2019
    
49,555
      
58,269,166
      
5,774
      
16,248,246
      
76,655
      
56,502,464
      
30,471,371
      
161,491,247
  
Unit compensation
    
-
      
-
      
-
      
-
      
-
      
223,750
      
-
      
223,750
  
Contributions
    
-
      
-
      
1,236
      
-
      
-
      
-
      
-
      
-
  
Contributions from non-controlling interests
    
-
      
-
      
-
      
-
      
-
      
-
      
1,768,846
      
1,768,846
  
Conversion of units
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
  
Redemptions
    
(6
)
    
(6,000,000
)
    
-
      
-
      
-
      
-
      
-
      
(6,000,000
)
Distributions
    
-
      
-
      
-
      
-
      
-
      
(209,737
)
    
(3,339,472
)
    
(3,549,209
)
Net income (loss)
    
-
      
1,166,715
      
-
      
453,552
      
-
      
4,959,767
      
1,190,459
      
7,770,493
  
Balance at March 31, 2020
    
49,549
    
$
53,435,881
      
7,010
    
$
16,701,798
      
76,655
    
$
61,476,244
    
$
30,091,204
    
$
161,705,127
  

   
Redeemable Preferred
Units
Mezzanine
    
Redeemable Common
Units
Mezzanine
    
Common Units
Members'
    
Common Stock - Class A
    
Common Stock - Class B
    
Additional Paid-in Capital
    
Retained Earnings
    
Total
Non-Controlling
Interests
    
Total Equity
  
   
Units
    
Amount
    
Units
    
Amount
    
Units
    
Amount
    
Shares
    
Amount
    
Shares
    
Amount
                          
Balance December 31, 2020
    
48,543
      
55,638,450
      
7,010
      
20,593,001
      
76,655
      
103,852,646
      
-
      
-
      
-
      
-
      
-
      
-
      
31,939,117
      
212,023,214
  
Unit compensation
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
  
Contributions
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
  
Contributions from non-controlling interests
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
  
Conversion of units
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
  
Redemptions
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
  
Distributions
    
-
      
(3,617,390
)
    
-
      
(1,274,690
)
    
-
      
(18,384,243
)
    
-
      
-
      
-
      
-
      
-
      
-
      
(3,476,258
)
    
(26,752,581
)
Net income (loss)
    
-
      
(157,451
)
    
-
      
(91,043
)
    
-
      
(995,588
)
    
-
      
-
      
-
      
-
      
-
      
-
      
210,340
      
(1,033,742
)
Balance at January 20, 2021 - prior to reorganization transactions and IPO
    
48,543
    
$
51,863,609
      
7,010
    
$
19,227,268
      
76,655
    
$
84,472,815
      
-
    
$
-
      
-
    
$
-
    
$
-
    
$
-
    
$
28,673,199
    
$
184,236,891
  
Reorganization transactions
    
(15,400
)
    
(19,957,513
)
    
(7,010
)
    
(19,227,268
)
    
(76,655
)
    
(84,472,815
)
    
21,255,329
      
212,553
      
60,226,152
      
602,262
      
122,842,781
      
-
      
-
          
Issuance of common stock in IPO, net
    
-
      
-
      
-
      
-
      
-
      
-
      
11,040,000
      
110,400
      
-
      
-
      
129,886,962
      
-
      
-
      
129,997,362
  
Equity-based compensation
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
1,108,238
      
-
      
-
      
1,108,238
  
Contributions
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
  
Contributions from non-controlling interests
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
  
Conversion of units
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
  
Redemptions
    
(26,000
)
    
(25,530,506
)
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
(25,530,506
)
Distributions
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
(8,241,690
)
    
(8,241,690
)
Net income (loss)
    
-
      
139,825
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
      
17,224,902
      
1,264,978
      
18,629,705
  
Balance at March 31, 2021
    
7,143
    
$
6,515,415
      
-
    
$
-
      
-
    
$
-
      
32,295,329
    
$
322,953
      
60,226,152
    
$
602,262
    
$
253,837,981
    
$
17,224,902
    
$
21,696,487
    
$
300,200,000
  

The accompanying notes are an integral part of these condensed consolidated financial statements.

DREAM FINDERS HOMES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
(Unaudited)

   
Three Months Ended March 31,
  
   
2021
    
2020
  
Cash Flows from Operating Activities
            
Net income (loss)
  
$
17,595,963
    
$
7,770,493
  
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities
                
Depreciation
    
973,006
      
801,441
  
Gain (Loss) on sale of property and equipment
    
(65,517
)
    
(34,095
)
Amortization of debt issuance costs
    
910,747
      
543,305
  
Amortization of ROU operating lease
    
759,904
      
447,421
  
Amortization of ROU financing lease
    
31,691
      
34,291
  
Stock compensation expense
    
1,108,238
      
223,750
  
Income tax expense (benefit)
    
4,816,482
      
-
  
Income from equity method investments, net distributions received
    
(1,732,393
)
    
(1,359,388
)
Remeasurement of contingent consideration
    
1,182,745
      
-
  
Changes in Operating Assets and Liabilities
                
Inventories
    
(36,695,361
)
    
(12,932,333
)
Lot deposits
    
(24,975,040
)
    
(1,229,085
)
Deferred tax asset
    
(571,277
)
    
-
  
Other assets
    
(31,575,067
)
    
2,628,678
  
Accounts payable and accrued expenses
    
8,412,371
      
(21,181,229
)
Customer deposits
    
13,071,461
      
3,374,859
  
Operating lease liabilities
    
(729,676
)
    
(393,800
)
Net cash provided by (used in) operating activities
    
(47,481,723
)
    
(21,305,692
)
                 
Cash Flows from Investing Activities
                
Purchase of property and equipment
    
(709,764
)
    
(1,074,158
)
Proceeds from disposal of property and equipment
    
330,216
      
34,295
  
Investments in equity method investments
    
-
      
(1,464,197
)
Return of investments from equity method investments
    
80,696
      
1,380,086
  
Business combinations, net of cash acquired
    
(22,616,862
)
    
-
  
Net cash provided by (used in) investing activities
    
(22,915,714
)
    
(1,123,974
)
                 
Cash Flows from Financing Activities
                
Proceeds from construction lines of credit
    
976,317,315
      
136,511,246
  
Principal payments on construction lines of credit
    
(946,702,546
)
    
(138,856,023
)
Proceeds from notes payable
    
1,158,642
      
1,140,676
  
Principal payments on notes payable
    
(23,284,519
)
    
(6,033,237
)
Payment of debt issue costs
    
-
      
(268,570
)
Payments of equity issuance costs
    
(12,571,671
)
        
Payments on financing leases
    
(39,075
)
    
(32,377
)
Contributions to non-controlling interests
    
-
      
1,768,846
  
Distributions to non-controlling interests
    
(11,717,948
)
    
(3,339,472
)
Proceeds from stock issuance
    
142,569,035
      
-
  
Distributions
    
(23,276,323
)
    
(209,738
)
Redemptions
    
(25,530,506
)
    
(6,000,000
)
Contribution from conversion of converted LLC units
    
123,657,596
      
-
  
Conversion of LLC units
    
(123,657,596
)
    
-
  
Net cash provided by (used in) financing activities
    
76,922,404
      
(15,318,649
)
                 
Net increase (decrease) in cash, cash equivalents and restricted cash
    
6,524,967
      
(37,748,315
)
Cash, cash equivalents and restricted cash at beginning of year
    
85,211,148
      
68,728,414
  
Cash, cash equivalents and restricted cash at end of year
    
91,736,115
      
30,980,099
  
                 
Non-cash Financing Activities
                
Financed land payments to seller
    
8,916,211
      
-
  
Leased assets obtained in exchange for new operating lease liabilities
    
-
      
-
  
Leased assets obtained in exchange for new financing lease liabilities
    
-
      
-
  
Preferred issuance
    
-
      
-
  
Accrued distributions
    
-
      
-
  
Equity issuance costs incurred
     905,965
       -
  
Non-cash Investing Activities
                
Investment capital reallocation
    
(3,468,731
)
    
-
  
Total non-cash financing and investing activities
     6,353,445
      
-
  
                 
Reconciliation of Cash, Cash Equivalents and Restricted Cash
                
Cash and cash equivalents
    
42,303,231
      
11,503,283
  
Restricted cash
    
49,432,884
      
19,476,816
  
                 
Total cash, cash equivalents and restriced cash shown on the Consolidated Statements of Cash Flows
  
$
91,736,115
    
$
30,980,099
  

 
The accompanying notes are an integral part of these condensed consolidated financial statements.

DREAM FINDERS HOMES, INC. 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.
Nature of Business and Significant Accounting Policies
 
Nature of Business
Dream Finders Homes, Inc. (the “Company” or “DFH, Inc.”) was incorporated in the State of Delaware on September 11, 2020. The Company was formed for the purpose of completing an initial public offering (“IPO”) of its common stock and related transactions in order to carry on the business of Dream Finders Holdings LLC, a Florida limited liability company (“DFH LLC”), as a publicly-traded entity. Pursuant to a corporate reorganization and completion of the IPO on January 25, 2021, the Company became a holding company for DFH LLC and its subsidiaries.

In connection with the IPO, and pursuant to the terms of the Agreement and Plan of Merger by and among DFH, Inc., DFH LLC and DFH Merger Sub LLC, a Delaware limited liability company and direct, wholly owned subsidiary of DFH, Inc., DFH Merger Sub LLC merged with and into DFH LLC with DFH LLC as the surviving entity (the “Merger”). As a result of the Merger, all of the outstanding non-voting common units and Series A Preferred Units of DFH LLC converted into 21,255,329 shares of Class A common stock of DFH, Inc., all of the outstanding common units of DFH LLC converted into 60,266,153 shares of Class B common stock of DFH, Inc. and all of the outstanding Series B Preferred Units and Series C Preferred Units of DFH LLC remained outstanding as Series B Preferred Units and Series C Preferred Units of DFH LLC, as the surviving entity in the Merger. We refer to this and certain other related events and transactions, as the “Corporate Reorganization”.

DFH, Inc. successfully completed its IPO of 11,040,000 shares of Class A common stock (which included full exercise of the over-allotment option) at an IPO price of $13.00 per share. Shares of the Company’s Class A common stock began trading on the NASDAQ Global Select Market under the ticker symbol “DFH” on January 21, 2021, and the IPO closed on January 25, 2021. The Company is the sole manager of DFH LLC and owns 100% of the voting membership interest in DFH LLC.

The accompanying statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with instructions to Form 10-Q and Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for a complete set of financial statements. As such, the accompanying condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020 filed with the Securities and Exchange Commission on March 30, 2021.

Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of DFH LLC, its wholly owned subsidiaries and the Company’s investments that qualify for consolidation treatment (see Note 9). All intercompany accounts and transactions have been eliminated in consolidation. There are no other components of comprehensive income not already reflected in net and comprehensive income on our Condensed Consolidated Statements of Comprehensive Income.

Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include all adjustments that are of a normal recurring nature and necessary for the fair presentation of our results for the interim periods presented. Results for interim periods are not necessarily indicative of results to be expected for the full year.

Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the valuation and impairment of goodwill, impairment of inventories and business combination estimates. Actual results could differ materially from those estimates.
 
Other Assets
Other assets are included on the Condensed Consolidated Balance Sheets, and primarily consist of prepaid expenses, debt issuance costs, contract assets and accounts receivable. The majority of the Company’s accounts receivable balance consists of proceeds not received from home closings. The accounts receivable balance is typically relieved in the first week of the subsequent month.

Contingent Consideration
In connection with the acquisition of Village Park Homes, LLC (“VPH”) in May 2019, the Company recorded contingent consideration based on estimated pre-tax income of the acquired entity for fiscal years 2019, 2020, 2021 and 2022. In connection with the acquisition H&H Constructors of Fayetteville (“H&H”) in October 2020 (Note 2), the Company recorded contingent consideration based on estimated pre-tax income of the acquired entity for fiscal years 2020, 2021, 2022, 2023 and the first quarter of 2024. The measurement of contingent consideration was based on projected cash flows such as revenues, gross margin, overhead expenses and pre-tax income and discounted back using the discounted cash flow method. The Company recorded the fair value of the contingent consideration as a liability on the respective acquisition dates. The estimated earn-out payments are subsequently remeasured to fair value at each reporting date based on the estimated future earnings of the acquired entities. The contingent consideration for each acquisition is scheduled to be paid out each year subsequent to the anniversary of the respective acquisition closing date.

As of March 31, 2021 and December 31, 2020, the Company remeasured contingent consideration related to the acquisition of VPH and adjusted the liability to $7,231,832 and $6,847,524, respectively, based on revised pre-tax income forecasts as of the balance sheet date. The Company recorded contingent consideration adjustments resulting in $384,308 and $0 of income for the three months ended March 31, 2021 and 2020, respectively. These adjustments are included in selling, general and administrative expenses on the Condensed Consolidated Statements of Comprehensive Income.

The Company measured contingent consideration related to the acquisition of H&H on October 5, 2020, which approximated the value at December 31, 2020. As of March 31, 2021 and December 31, 2020, the Company recorded contingent consideration for the H&H acquisition of $17,108,437 and $16,310,000, respectively. The Company recorded contingent consideration adjustments resulting in $798,437 and $0 of income for the three months ended March 31, 2021 and 2020, respectively. Total contingent consideration on the Consolidated Balance Sheets is $24,340,269. The Company’s contingent consideration related to acquisition earn-out payments is based on a percentage of pre-tax net and comprehensive income achieved by the acquired entity, and as such, is revised accordingly. The payment of the H&H earn-out is subject to certain minimal earnings thresholds which must be met by H&H before an earn-out payment occurs.

Maximum potential exposure for contingent consideration is not estimable based on the contractual terms of the contingent consideration agreements, which allow for a percentage payout based on a potentially unlimited range of pre-tax income. There were no payments of contingent consideration for the three months ended March 31, 2021 and 2020, respectively.
 
Variable Interest Entities
The Company participates in joint ventures that conduct land acquisition, land development and/or other homebuilding activities in various markets where the Company’s homebuilding operations are located.  The Company’s investments in these joint ventures may create a variable interest in a variable interest entity (“VIE”), depending on the contractual terms of the arrangement. Additionally, the Company, in the ordinary course of business, enters into contracts with third parties and unconsolidated entities for the ability to acquire rights to land for the construction of homes. Under these contracts, the Company typically makes a specified payment or earnest money deposit in consideration for the right to purchase land in the future, usually at a predetermined price. Consideration paid for these contracts is recorded as lot deposits on the Consolidated Balance Sheets.

Pursuant to Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 810 and subtopics related to the consolidation of variable interest entities, the Company analyzes its joint ventures under the variable interest model to determine if such are required to be consolidated in the Company’s condensed consolidated financial statements. The accounting standard requires a VIE to be consolidated by a company if that company is determined to be the primary beneficiary. The primary beneficiary is defined as the entity having both of the following characteristics: 1) the power to direct the activities that most significantly impact the VIE’s performance, and 2) the obligation to absorb losses and rights to receive the returns from the VIE that would be potentially significant to the VIE. See Note 9 for a description of the Company’s joint ventures, including those that were determined to be VIEs, and the related accounting treatment. Management determines whether the Company is the primary beneficiary of a VIE at the time it becomes involved with a VIE and reconsiders that conclusion continually. To make this determination, management considers factors such as whether the Company should direct finance, determine or limit the scope of the entity, sell or transfer property, direct development or direct other operating decisions.
 
Joint ventures for which the Company is not identified as the primary beneficiary are accounted for as equity method investments. The Company and its unconsolidated joint venture partners make initial and/or ongoing capital contributions to these unconsolidated joint ventures, typically on a pro rata basis, according to each party’s respective equity interests. The obligations to make capital contributions are governed by each such unconsolidated joint venture’s respective operating agreement and related governing documents. Partners in these unconsolidated joint ventures are unrelated homebuilders, land developers or other real estate entities.
 
For distributions received from these unconsolidated joint ventures, the Company has elected to use the cumulative earnings approach for the Condensed Consolidated Statements of Cash Flows. Under the cumulative earnings approach, distributions up to the amount of cumulative equity in earnings recognized are treated as returns on investment within operating cash flows and those in excess of that amount are treated as returns of investment within investing cash flows.
 
The Company typically has obtained options to acquire portions of the land held by the unconsolidated joint ventures in which the Company currently participates. When an unconsolidated joint venture sells land to the Company, the Company defers recognition of its share of such unconsolidated joint venture’s earnings (losses) until the Company recognizes revenues on the corresponding home sale. At that time, the Company accounts for the earnings (losses) as a reduction (increase) to the cost of purchasing the land from the unconsolidated joint venture.
 
The Company shares in the earnings (losses) of these unconsolidated joint ventures generally in accordance with its respective equity interests. In some instances, the Company recognizes earnings (losses) that differ from its equity interest in the unconsolidated joint venture. This typically arises from the Company’s deferral of the unconsolidated joint venture’s earnings (losses) from land sales to the Company.
 
Non-Controlling Interests
The equity interests in DFH Leyden LLC, DFH Amelia LLC, DFH Clover LLC, DFH Leyden II LLC, DFH MOF Eagle Landing LLC, DCE DFH JV LLC, DFH Capitol LLC, DFC Mandarin Estates LLC, DFC East Village LLC, DFC Wilford LLC, DFC Amelia Phase III LLC, DFC Sterling Ranch LLC and DFC Grand Landings LLC have been reflected as non-controlling interests in the Consolidated Balance Sheets. Income attributable to these non-controlling interests are presented in the Condensed Consolidated Statements of Comprehensive Income as net income attributable to non-controlling interests.
 
Income Taxes
We are a corporation subject to income taxes in the United States. Our proportional share of the Company’s subsidiaries’ provisions are included in our condensed consolidated financial statements. Our deferred income tax assets and liabilities are computed for differences between the asset and liability method and financial statement amounts that will result in taxable or deductible amounts in the future. We compute deferred balances based on enacted tax laws and applicable rates for the periods in which the differences are expected to affect taxable income. A valuation allowance is recognized for deferred tax assets if it is more likely than not that some portion or all of the net deferred tax assets will not be realized. In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If we determine we would be able to realize our deferred tax assets for which a valuation allowance had been recorded, then we would adjust the deferred tax asset valuation allowance, which would reduce our provision for income taxes. We evaluate the tax positions taken on income tax returns that remain open and positions expected to be taken on the current year tax returns to identify uncertain tax positions. Unrecognized tax benefits on uncertain tax positions are recorded on the basis of a two-step process in which (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the largest amount of tax benefit that is more than 50 percent likely to be realized is recognized. Interest and penalties related to unrecognized tax benefits are recorded in income tax benefit. We have no uncertain tax positions that qualify for inclusion in our condensed consolidated financial statements. See “Note 10—Income Taxes.”
 
Equity-Based Compensation
Certain individuals on our executive-level management team are eligible for equity-based compensation, which is awarded according to the terms of individual contracts with those managers. The Company records compensation cost for stock awarded to employees in return for employee service. The cost is measured at the grant-date fair value of the award and recognized as compensation expense over the employee service period, which is normally the vesting period. The Company does not estimate forfeitures. In the event of forfeitures, the compensation expense recognized would be adjusted.
 
Recent Accounting Pronouncements
In March 2020, the FASB issued ASU 2020-04, Reference Rate Report (Topic 848), which provides practical expedients and exceptions for applying GAAP when modifying contracts and hedging relationships that use LIBOR as a reference rate. In addition, these amendments are not applicable to contract modifications made and hedging relationship entered into or evaluated after December 31, 2022. We do not anticipate a material increase in interest rates from our creditors as a result of the shift away from LIBOR as a reference rate, and we are currently evaluating the impact of the shift and this guidance on our financial statements and disclosures.
 
2.
Business Acquisition
 
On October 5, 2020, the Company acquired 100% of the issued and outstanding membership interests in H&H, an operative homebuilder, for a purchase price of $44,096,448, net of $1,710,275 in purchase price reduction related to customary closing adjustments. To fund the acquisition, the Company obtained a $20,000,000 bridge loan from Boston Omaha Corporation, LLC, with an interest rate of 14% per annum maturing on May 1, 2021, paid cash of $9,496,723 and agreed to pay contingent consideration in the amount of $16,310,000 if H&H met certain financial metrics.

Accordingly, the Company recognized the excess purchase price over the fair value of the net assets acquired as goodwill of $16,357,450. The goodwill arising from the acquisition consists largely of synergies and economies of scale from H&H’s operating footprint, which includes owned properties, increased future revenue and earnings from organic growth, new business opportunities and strategic initiatives. Transaction costs were not material and were expensed as incurred.
 
The business combination was accounted for under the acquisition method, and the acquisition has been included in the Company’s consolidated results of operations since the date of acquisition. The fair value of assets acquired includes cash of $10,956,359, other assets of $8,253,966, tradename of $2,660,000, inventories of $143,817,075 and liabilities assumed of $137,949,737, including $116,894,907 of construction lines of credit.
 
On January 31, 2021, the Company completed the acquisition of Century Homes from Tavistock Development Company. The Company paid $35.5 million to acquire 134 units under construction and 229 finished lots on which the Company expects to begin construction during 2021 and 2022. The Company evaluated the Century Homes acquisition for significance under SEC Rule 3-05, and determined the acquisition did not meet the significance threshold.

The following unaudited pro forma condensed consolidated results of operations are provided for illustrative purposes only and have been presented as if the H&H and Century Homes acquisitions had occurred on January 1, 2020. This unaudited pro forma information should not be relied upon as being indicative of the historical results that would have been obtained if the acquisition had occurred on that date, nor of the results that may be obtained in the future.
 
   
For the Three Months Ended
March 31,
  
Unaudited Pro Forma
  
2021
    
2020
  
Total revenue
  
$
350,142,959
    
$
247,201,240
  
Net and comprehensive income attributable to Dream Finders Homes, Inc.
  
$
16,442,614
    
$
7,278,689
  

3.
Construction Lines of Credit
 
On January 25, 2021, the Company entered into a $450,000,000 syndicated credit facility with Bank of America, N.A. (the “Credit Agreement”), and subsequently repaid $340,000,000 in outstanding debt, including the $20,000,000 bridge loan with Boston Omaha Corporation, LLC, and terminated all then-existing construction lines of credit. Under the Credit Agreement, the Company has the option to enter into Base Rate or LIBOR Rate contracts. The interest is payable based on the contract terms and is variable dependent on the Company’s debt to capitalization ratio, and applicable interest rates in the market (LIBOR Rate, Prime Rate, etc.).

As of March 31, 2021, the cumulative maximum availability under the Credit Agreement was $442,468,578, and an aggregate outstanding balance of $320,000,000. As of December 31, 2020, the Company had 34 lines of credit with cumulative maximum availability of $762,979,000, and an aggregate outstanding balance of $289,878,716.

Our indebtedness as of December 31, 2020, was fully collateralized by homes under construction and, to a much smaller extent, finished lots. Under the Credit Agreement, the funds available are unsecured and availability under the borrowing base is calculated based on work-in-progress inventory.

The Credit Agreement and the Company’s construction lines of credit consist of the following: 
 
       
As of
March 31,
    
As of
December 31,
  
Renewal Date
Payment Terms
  
2021
    
2021
Effective Rate
    
2020
    
2020
Effective Rate
  
January 25, 2024
Interest is payable based on the Applicable Rate per the Credit Agreement
    
320,000,000
      
3.50
%
    
-
      
-
  
November 30, 2019
Interest is payable monthly, at the greater of Prime rate or 4.25%
    
-
      
-
      
545,350
      
4.25
%
November 30, 2019
Interest is payable monthly at the greater of the Prime rate plus 1.00% or 5.50%
    
-
      
-
      
540,565
      
5.50
%
February 9, 2021
Interest is payable monthly at 3.40% plus 30-day LIBOR
    
-
      
-
      
390,000
      
4.06
%
March 31, 2021
Interest is payable monthly at 9.50%
    
-
      
-
      
269,030
      
10.33
%
April 30, 2021
Interest is payable monthly at the greater of the Prime rate plus 0.50% or 3.75%
    
-
      
-
      
11,923,342
      
6.53
%
April 30, 2021
Interest is payable monthly at the Prime rate plus 0.50%
    
-
      
-
      
3,521,203
      
3.93
%
May 10, 2021
Interest is payable monthly at the greater of Prime rate plus 0.50% or 4.25%
    
-
      
-
      
7,391,080
      
6.39
%
June 12, 2021
Interest is payable monthly at 3.00% plus 3-month LIBOR
    
-
      
-
      
14,457,573
      
3.96
%
June 30, 2021
Interest is payable monthly at the greater of 3.50% plus 30-day LIBOR or 4.50%
    
-
      
-
      
17,290,107
      
4.80
%
June 30, 2021
Interest is payable monthly at 3.75% + 1-month LIBOR
    
-
      
-
      
13,318,374
      
4.37
%
August 25, 2021
Interest is payable monthly at the Prime rate plus 0.75%
    
-
      
-
      
1,486,800
      
3.81
%
September 30, 2021
Interest is payable monthly at 3.00% plus 3-month LIBOR.
    
(50
)
    
-
      
62,127,292
      
3.91
%
October 1, 2021
Interest is payable monthly at the greater of 4.50% or 3.90% plus 1-month LIBOR.
    
-
      
-
      
11,863,043
      
6.42
%
October 2, 2021
Interest is payable monthly at the greater of 4.00% or 3.75% plus 1-month LIBOR
    
-
      
-
      
4,361,201
      
7.75
%
October 2, 2021
Interest is payable monthly at the greater of the Prime rate plus 1.00% or 5.00%
    
-
      
-
      
14,525,422
      
5.00
%
October 5, 2021
Interest is payable monthly at 4.50% plus 1-month LIBOR
    
-
      
-
      
11,227,212
      
5.03
%
October 25, 2021
Interest is payable monthly at the Prime rate plus 0.50%
    
-
      
-
      
861,909
      
4.77
%
November 2, 2021
Interest is payable monthly at the greater of the Prime rate plus 0.75% or 4.50%
    
-
      
-
      
8,034,458
      
6.01
%
December 15, 2021
Interest is payable monthly at the greater of the Prime rate plus 0.50% or 5.00%
    
-
      
-
      
2,205,715
      
4.24
%
December 18, 2021
Interest is payable monthly at 3.00% plus 30-day LIBOR
    
-
      
-
      
8,468,565
      
4.17
%
December 18, 2021
Interest is payable monthly at 3.95% plus 1-month LIBOR
    
-
      
-
      
9,558,836
      
6.00
%
December 31, 2021
Interest is payable monthly at 9.00%
    
-
      
-
      
1,821,515
      
10.33
%
December 31, 2021
Interest is payable monthly at 9.50%
    
-
      
-
      
259,157
      
10.33
%
April 1, 2022
Interest is payable monthly at 9.50%.
    
-
      
-
      
2,925,686
      
10.33
%
April 20, 2022
Interest is payable monthly at 9.50%
    
-
      
-
      
639,437
      
10.33
%
April 30, 2022
Interest is payable monthly at 9.50%.
    
-
      
-
      
1,028,131
      
10.33
%
October 5, 2022
Interest is payable monthly at the greater of the Prime rate plus 0.50% or 4.00%
    
-
      
-
      
5,828,931
      
4.00
%
October 20, 2022
Interest is payable monthly at the greater of 4.00% or 2.75% plus 3-month LIBOR
    
-
      
-
      
11,289,202
      
4.51
%
October 20, 2022
Interest is payable monthly at the greater of 4.50% or 3.90% plus 3-month LIBOR
    
-
      
-
      
13,408,970
      
6.62
%
June 19, 2023
Interest is payable monthly at the greater of 4.00% or 2.75% plus 3-month LIBOR.
    
-
      
-
      
8,790,640
      
4.15
%
June 19, 2023
Interest is payable monthly at the greater of 4.00% or the Prime rate plus 0.50%.
    
-
      
-
      
23,737,991
      
4.92
%
November 6, 2023
Interest is payable monthly at the greater of the Prime rate plus 0.38% or 3.65%
    
-
      
-
      
4,043,089
      
4.64
%
December 31, 2023
Interest is payable monthly at the greater of the Prime rate plus 0.50% or 4.00%
    
-
      
-
      
894,300
      
4.00
%
Various
Interest is payable monthly at the greater of the Prime rate or 5.00%.
    
-
      
-
      
11,351,056
      
5.02
%
Total lines of credit outstanding
  
$
319,999,950
            
$
290,385,182
          
Less: Debt issuance costs from lines of credit
    
(4,263,768
)
            
(506,466
)
        
Lines of credit, net
  
$
315,736,182
            
$
289,878,716
          

The vertical lines of credit that were paid in full during 2021 (in connection with the Company entering into the Credit Agreement), are no longer active and the Company does not intend to renew these facilities. The outstanding balance in the vertical lines of credit were payable upon the delivery of the collateralized individual homes to end-home buyers.
 
The Company capitalized $4,651,383 and $2,249,683 as of March 31, 2021 and December 31, 2020, respectively, and amortized $910,747 and $543,305 of debt issuance costs for the three months ended March 31, 2021 and 2020, respectively. Debt issuance costs related to the Company’s lines of credit and notes payable, net of amortization, were $4,263,768 and $506,466 as of March 31, 2021 and December 31, 2020, respectively, included in other assets on the Condensed Consolidated Balance Sheets.

The Credit Agreement contains restrictive covenants and financial covenants. The Company was in compliance with all debt covenants as of March 31, 2021 and December 31, 2020. The Company expects to remain in compliance with all debt covenants over the next twelve months.

4.
Notes Payable
 
Notes payable consisted of the following as of March 31, 2021 and December 31, 2020:
 
        
As of
March 31,
    
As of
December 31,
  
Maturity Date
    
 
Payment Terms
    
2021
    
2021
Effective Rate
      
2020
    
2020
Effective Rate
  
May 1, 2021
        
Interest is payable monthly at 14.00%
  
$
-
      
14.00
%
  
$
20,000,000
      
14.00
%
February 28, 2022
    
(1
)
Non-interest bearing
    
992,000
      
0.00
%
    
832,000
      
0.00
%
April 1, 2022
    
(1
)
Interest is payable monthly at 12.50%
    
717,642
      
12.50
%
    
1,735,161
      
12.50
%
July 31, 2022
    
(1
)
Interest is payable monthly at 9.25%
    
2,170,708
      
9.25
%
    
3,984,174
      
9.25
%
March 25, 2023
    
(1
)
Interest is payable monthly at 5.00%
    
-
      
5.00
%
    
3,101,947
      
5.00
%
Total notes payable
             
$
3,880,350
            
$
29,653,282
          
Less: Debt issuance costs from notes payable
              
-
              
(15,444
)
        
Notes payable, net of discount
             
$
3,880,350
            
$
29,637,838
          

(1) These notes payable relate to our consolidated joint ventures and are non-recourse to the Company.
 
Included within notes payable as of December 31, 2020, is a $20,000,000 bridge loan from Boston Omaha Corporation, LLC, which was utilized to fund a portion of the purchase price of the H&H Homes acquisition (Note 2). This note was paid off in January 2021.
 
The principal balance on all notes payable is payable upon the sale of project specific collateral, and is collateralized by a real estate mortgage and a limited guarantee ensuring project completeness and the nonexistence of fraudulent acts.
 
During the three months ended March 31, 2021 and 2020, there were no material changes in the contractual maturities of our notes payable.
 
5.
Inventories
 
Inventories consist of raw entitled land, finished lots, and construction in process (“CIP”), including capitalized interest. Raw land is purchased with the intent to develop such land into finished lots. Finished lots are held with the intent of building and selling a home. The asset is owned by the Company either as a result of developing purchased raw land or purchasing developed lots. CIP represents the homebuilding activity associated with both homes to be sold and speculative homes. CIP includes the cost of the developed lot as well as all of the direct costs incurred to build the home. The cost of the home is expensed on a specific identification basis when the home is closed to the end customer.
 
As mentioned in Note 9, the Company consolidated several joint ventures that own land and finished lots. The Company owns a percentage of these joint ventures but does not own the underlying assets.  The table below shows the Company’s owned real estate inventory and real estate inventory owned by the joint ventures.
 
   
As of
March 31,
    
As of
December 31,
  
   
2021
    
2020
  
Construction in process
  
$
477,052,901
    
$
396,630,945
  
Finished lots and land
    
53,541,065
      
46,839,616
  
Inventories owned by the Company
    
530,593,966
      
443,470,561
  
                 
Inventories owned by consolidated joint ventures
    
19,781,033
      
40,900,552
  
Total inventories
  
$
550,374,999
    
$
484,371,113
  
                 
Percentage of inventories owned by the Company
                
Construction in process
    
90
%
    
89
%
Finished lots and land
    
10
%
    
11
%
 
Interest is capitalized and included within each inventory category above. Capitalized interest activity is summarized in the table below for the three months ended March 31, 2021 and 2020.
 
   
For the Three Months Ended
March 31,
  

 
2021
    
2020
  
Capitalized interest at the beginning of the period
  
$
21,091,297
    
$
25,335,924
  
Interest incurred
    
6,667,990
      
7,040,706
  
Interest expensed
    
(641,861
)
    
(35,705
)
Interest charged to cost of contract revenues earned
    
(8,275,683
)
    
(5,992,186
)
Capitalized interest at the end of the period
  
$
18,841,743
    
$
26,348,739
  

6.
Commitments and Contingencies
 
In April 2020, the Company received proceeds from the Paycheck Protection Program (“PPP”) in the amount $7,220,207, which is classified in accrued expenses on the Consolidated Balance Sheets and accounted for as an in-substance grant. The Company utilized all of the PPP proceeds to pay payroll and permissible operating expenses, and believes the full amount of the proceeds will be forgiven. No income has been recognized for the three months ended March 31, 2021, related to the PPP proceeds.
 
7.
Members’ Equity, Mezzanine Equity and Shareholders’ Equity
 
Redeemable Common Units, Redeemable Preferred Units and Common Units
All of the Company’s outstanding preferred units are classified in mezzanine equity as they can be redeemed in a deemed liquidation of the Company outside of the Company’s control. Additionally, prior to the Corporate Reorganization, the Company had certain non-voting common units that could have been redeemed outside the Company’s control, and therefore, were classified in mezzanine equity (the “Redeemable Common Units Mezzanine”).
 
Pursuant to the Corporate Reorganization effective January 25, 2021, the Company is authorized to issue 350,000,000 shares of common stock, par value of $0.01 per share, consisting of 289,000,000 shares of Class A common stock and 61,000,000 shares of Class B common stock. The Board of Directors of the Company (the “Board of Directors”) has the authority to issue one or more series of preferred stock, par value $0.01 per share, without stockholder approval.
 
As a result of the Corporate Reorganization, all of the outstanding non-voting common units and Series A Preferred Units of DFH LLC converted into 21,255,329 shares of the Company’s Class A common stock, all of the outstanding common units of DFH LLC converted into 60,266,153 shares of the Company’s Class B common stock  and all of the outstanding Series B Preferred Units and Series C Preferred Units of DFH LLC remained outstanding as Series B Preferred Units and Series C Preferred Units of DFH LLC, as the surviving entity in the Merger.
 
Redeemable Series A Preferred Units
As a result of the Corporate Reorganization, all of the outstanding Series A Preferred Units of DFH LLC were converted into a total of 21,255,329 shares of the Company’s Class A common stock.
 
Redeemable Series B Preferred Units
As of March 31, 2021 and December 31, 2020, the Company had 7,143 and 7,143, respectively, of Redeemable Series B Preferred Units (“Series B Preferred Units”) issued and outstanding with a carrying value of $6,515,415 and $6,333,036, respectively. In the event of a liquidation, dissolution or winding up of DFH LLC, the Series B Preferred Units have a liquidation preference of $1,000 per unit and are senior to common units. The Series B Preferred Units have an 8% annual cumulative preferred distribution on the liquidation preference that is payable if and when distributions are declared. The Series B Preferred units do not participate in discretionary distributions, and each unit has the right to one vote on any matter presented for a vote of the members of DFH LLC. As of March 31, 2021 and December 31, 2020, these units have an aggregate unpaid amount of cumulative preferred distributions of $2,139,473 and $2,102,692, respectively, which is $299.52 and $294.37, respectively, per unit.

The Series B Preferred Units can be redeemed at DFH LLC’s option for $1,000 per unit plus any accrued and unpaid preferred distributions per unit at any time prior to December 31, 2022. The units may also be redeemed at the option of the holder upon a sale of DFH LLC for $1,000 per unit plus any accrued and unpaid preferred distributions. As the units are not currently probable of becoming redeemable outside the Company’s control, no accretion has been recorded.

Redeemable Convertible Series C Preferred Units
In April 2020, the Company redeemed 1,000 Series C Preferred Units for $1,000,000 plus accrued unpaid preferred distributions of $62,500. On January 27, 2021, the Company redeemed all of the outstanding Series C Preferred Units for $26.0 million, including $0.5 million of discounted costs, plus accrued unpaid preferred distributions of $0.2 million.

8.
Equity-Based Compensation
 
Dream Finders Homes, Inc.
On January 20, 2021, the Board of Directors approved and adopted the DFH, Inc. 2021 Equity Incentive Plan (the “2021 Plan”). The 2021 Plan is administered by the Compensation Committee of the Board of Directors, and authorizes the Company to grant incentive stock-based awards. The Company granted 759,709 restricted stock grants to certain executives and directors, which had a weighted-average grant date fair value of $23.15 per share, in conjunction with the adoption of the 2021 Plan. These stock grants vest over a period of three years of continuous service, commencing on the date of the grant and vesting ratably in one third increments at the end of each quarter of a three year term. The fair value of these grants was derived by using the closing stock price on the date of the grant. Expense related to equity-based compensation under this plan was $1,108,238 and $0 for the three months ended March 31, 2021 and 2020. As of March 31, 2021 and December 31, 2020, the total unrecognized compensation expense under the 2021 Plan was $16,495,086 and $0, which will be recognized over a weighted-average period of 2.8 years.

Dream Finders Holdings LLC
In January 2021, certain common non-voting units in DFH LLC were converted into shares of the Company’s Class A common stock and Class B common stock. As a result, DFH LLC expensed the remaining unrecognized stock compensation expense associated with these units in the amount of $1,240,309 for the three months ended March 31, 2021. Expense related to equity-based compensation was $223,750 for the three months ended March 31, 2020.

As of December 31, 2020, the Company had 3,532 non-vesting, non-common units issued to employees, valued at $4,741,657, which converted into shares of the Company’s Class A common stock on January 21, 2021.

9.
Variable Interest Entities and Investments in Other Entities

The Company holds investments in certain limited partnerships and similar entities that conduct land acquisition, land development and/or other homebuilding activities in various markets where our homebuilding operations are located. The Company also has an interest in one unconsolidated VIE, Jet Home Loans LLC, where the primary activities include underwriting, originating and selling home mortgages. The Company’s VIEs are funded by initial capital contributions from the Company, as well as its other partners and generally do not have significant debt. The primary risk of loss associated with the Company’s involvement in these VIEs is limited to the Company’s initial capital contributions due to bankruptcy or insolvency of the VIE; however, management has deemed the likelihood of this to be remote. The maximum exposure to loss related to the VIEs is disclosed below for both consolidated and unconsolidated VIEs, which equals the Company’s capital investment in each entity.

In some cases, an unrelated third party is the general partner or managing member and in others, the general partner or managing member is a related party. Management analyzed the Company’s investments first under the variable interest model to determine if they are VIEs and, if so, whether the Company is the primary beneficiary. Management consolidates the entity if the Company is the primary beneficiary or if a standalone primary beneficiary does not exist and the Company and its related parties collectively meet the definition of a primary beneficiary. If the joint venture does not qualify as a VIE under the variable interest model, management then evaluates the entity under the voting interest model to assess if consolidation is appropriate.

The assets of a VIE can only be used to satisfy the obligations of that specific VIE, even for assets that are included within the Consolidated Balance Sheets. The Company and its partners do not have an obligation to make capital contributions to the VIEs and there are no liquidity arrangements or other agreements that could require the Company to provide financial support to the VIEs. Furthermore, the creditors of the VIEs have no recourse to the Company’s general credit.

Consolidated VIEs
For VIEs that the Company does consolidate, management has the power to direct the activities that most significantly impact the VIE’s economic performance. The Company typically serves as the party with homebuilding expertise in the VIE. The Company does not guarantee the debts of the VIEs, and creditors of the VIEs have no recourse against the Company. Certain joint ventures were deconsolidated during the three months ended March 31, 2021 and did not have a material impact to the Company’s financial statements. There were no entities that were deconsolidated during the three months ended March 31, 2020. There were no new consolidated VIEs during the three months ended March 31, 2021 or 2020.

The table below displays the carrying amounts of the assets and liabilities related to the consolidated VIEs:

   
As of
March 31,
    
As of
December 31,
  
Consolidated
  
2021
    
2020
  
Assets
  
$
28,288,648
    
$
50,982,111
  
Liabilities
  
$
11,469,575
    
$
20,114,132
  

Unconsolidated VIEs and Other Equity Method Investments
For VIEs that the Company does not consolidate, the power to direct the activities that most significantly impact the VIE’s economic performance is held by a third party. These entities are accounted for as equity method investments. The Company’s maximum exposure to loss is limited to its investment in the entities because the Company is not obligated to provide any additional capital to or guarantee any of the unconsolidated VIEs’ debt.

The table below shows the Company’s investment in the unconsolidated VIEs:

   
As of
March 31,
    
As of
December 31,
  
Unconsolidated
  
2021
    
2020
  
Jet Home Loans
    
5,604,482
      
3,872,089
  
Total investment in unconsolidated VIEs
  
$
5,604,482
    
$
3,872,089
  
Other equity method investments
    
592,565
      
673,260
  
Total equity method investments
  
$
6,197,047
    
$
4,545,349
  

Lot Option Contracts
The Company generally does not engage in the land development business. Instead, we employ an asset-light land financing strategy, providing us optionality to purchase lots on a ‘‘just-in-time’’ basis for construction and affording us flexibility to acquire lots at a rate that matches the expected sales pace in a given community at predetermined market prices from various land bank entities. We typically execute this strategy through the purchase of finished lot option and land bank option contracts, which require deposits in the form of cash or letters of credit.

We primarily employ two variations of our asset-light land financing strategy, finished lot option contracts and land bank option contracts, pursuant to which we secure the right to purchase finished lots at market prices from various land sellers and land bank partners, by paying deposits based on the aggregate purchase price of the finished lots (typically 10% or less in the case of finished lot option contracts and 15% or less in the case of land bank option contracts). These option contracts generally allow us, at our option, to forfeit our right to purchase the lots controlled for any reason, and our sole legal obligation and economic loss as a result of such forfeitures is limited to the amount of the deposits paid pursuant to such option contracts and, in the case of land bank option contracts, any related fees paid to the land bank partner.

None of the creditors of any of the land bank entities with which we enter into lot option contracts have recourse to our general credit. We generally do not have any specific performance obligations to purchase a certain number or any of the lots or guarantee any of the land bankers’ financial or other liabilities. We are not involved in the design or creation of the land bank entities from which we purchase lots under lot option contracts. The land bankers’ equity holders have the power to direct 100% of the operating activities of the land bank entity. We have no voting rights in any of the land bank entities. The sole purpose of the land bank entity’s activities is to generate positive cash flow returns for such entity’s equity holders. Further, we do not share in any of the profit or loss generated by the project’s development. The profits and losses are passed directly to the land banker’s equity holders.

The deposit placed by us pursuant to the lot option contracts is deemed to be a variable interest in the respective land bank entities. Certain of those land bank entities are deemed to be VIEs. Therefore, the land bank entities with which we enter into lot option contracts are evaluated for possible consolidation by the Company.

We believe the activities that most significantly impact a land bank entity’s economic performance are the operating activities of the land bank entity. In the case of development projects, unless and until a land bank entity delivers finished lots for sale, the land bank entity’s equity investors bear the risk of land ownership and do not earn any revenues. The operating development activities are managed by the land bank entity’s equity investors.

We possess no more than limited protective legal rights through the lot option contracts in the specific finished lots that we are purchasing, and we possess no participative rights in the land bank entities. Accordingly, we do not have the power to direct the activities of a land bank entity that most significantly impact its economic performance. For the aforementioned reasons, the Company concluded that it is not the primary beneficiary of the land bank entities with which it enters into lot option contracts, and therefore the Company does not consolidate any of these VIEs. The Company’s total risk of loss related to lot option contracts was $91,690,711 and $66,272,347 as of March 31, 2021 and December 31, 2020, respectively.

10.
Income Taxes

As a result of the IPO and the Corporate Reorganization completed in January 2021, we own all of the Common Units of DFH LLC, which is treated as a partnership for U.S. federal and most applicable state and local income tax purposes. As a partnership, DFH LLC is generally not subject to U.S. federal and certain state and local income taxes.  Any taxable income or loss generated by DFH LLC is passed through to and included in the taxable income or loss of its member, Dream Finders Homes, Inc., in accordance with the terms of the Operating Agreement. We are a corporation subject to U.S. federal income taxes, in additional to state and local income taxes, based on our share of DFH LLC’s pass-through taxable income.

The provision for income taxes consists of the following:
 
   
Three Months Ended
March 31,
  
   
2021
  
Current:
      
Federal
  
$
3,514,733
  
State
    
1,347,719
  
Deferred:
        
Federal
    
(14,861
)
State
    
(31,109
)
Income tax expense
  
$
4,816,482
  

Deferred income taxes on our Consolidated Balance Sheets were comprised of the following:
 
   
Three Months Ended
March 31,
  
   
2021
  
Deferred tax assets:
      
Accrued warranty
  
$
980,897
  
Property and equipment
    
257,608
  
Total deferred tax assets
    
1,238,505
  
Less: Deferred tax liabilities
    
(667,228
)
Net deferred tax asset
  
$
571,277
  

Deferred tax assets arise principally as a result of various accruals required for financial reporting purposes which are not currently deductible for tax return purposes.
 
Management believes that we will have sufficient future taxable income to make it more likely than not that the net deferred tax assets will be realized. As of March 31, 2021, the Company had no valuation allowance recorded against deferred tax assets. Taxable income is estimated to be approximately $20,937,127 for the three months ended March 31, 2021, and was $0 for the three months ended March 31, 2020 as the Company did not exist at such time and DFH LLC was treated as a partnership for U.S. federal and most applicable state and local income tax purposes. As a partnership, DFH LLC is generally not subject to U.S. federal and certain state and local income taxes.

A reconciliation of income taxes computed at the federal statutory rate (21% in 2021) to income tax expense is as follows:
 
   
Three Months Ended
March 31,
  
   
2021
    
Effective Rate
  
Income taxes computed at the federal statutory rate
  
$
4,396,797
      
21
%
State income taxes, net of federal income tax benefit(1)
    
1,040,122
      
5
%
Permanent difference
    
962,723
      
5
%
Estimate of federal tax credits(1)
    
(1,583,160
)
    
-8
%
Income tax expense
  
$
4,816,482
      
23
%

(1) Primarily attributable to tax benefits from certain energy tax credits for the three months ended March 31, 2021, following the enactment of the Tax Cuts and Jobs Act in December 2017.
 
Our effective tax rate in 2021 and 2020 is estimated to be 23% and 0%, respectively as the Company did not exist and DFH LLC was treated as a partnership for U.S. federal and most applicable state and local income tax purposes.
 
We file a consolidated U.S. federal income tax return, as well as state and local tax returns in all jurisdictions where we maintain operations.

11.
Segment Reporting

The Company operates in the homebuilding business and is organized and reported by division. There are twelve operating segments and seven reportable segments: the Carolinas (H&H), Jacksonville, Orlando, Denver and Washington DC (“DC Metro”), the Company’s homebuilding operations, and Jet Home Loans LLC (“Jet”), the Company’s mortgage operations. The Company includes Century Homes data acquired within the Orlando segment. The revenues of each remaining operating segment are not material and will be combined into an “Other” category for the purposes of segment reporting. The corporate component of the Company’s operations, which is not considered an operating segment, is also combined into the “Other” category.
 
In accordance with ASC Topic 280, Segment Reporting, operating segments are defined as components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision-makers (“CODMs”) in deciding how to allocate resources and in assessing performance. The Company’s CODM primarily evaluates performance based on the number of homes closed, average sales price, and financial results. Segment profitability is measured by net and comprehensive income.
 
The Company’s homebuilding operations employ an asset-light business model with a focus on the design, construction and sale of single-family entry-level and first-time move-up homes.
 
The Company’s mortgage operations are conducted through Jet, which is a licensed home mortgage broker that underwrites, originates and sells mortgages to FBC Mortgage LLC, an Orlando-based mortgage lender. The Company owns 49% of Jet, and FBC Mortgage, LLC owns the remaining 51%. Jet is accounted for as an equity method investment.
 
Operational results of each reportable segment are not necessarily indicative of the results that would have been achieved had the reportable segment been an independent, stand-alone entity during the periods presented.
 
The following tables summarize home sale revenues and net and comprehensive income by segment for the three months ended March 31, 2021 and 2020:

   
For the Three Months Ended
March 31,
  
Revenues:
  
2021
    
2020
  
The Carolinas (H&H)
    
98,503,439
      
-
  
Jacksonville
    
96,581,156
      
78,325,635
  
Orlando
    
64,435,595
      
7,841,820
  
Colorado
    
15,210,130
      
21,661,356
  
DC Metro
    
13,948,185
      
27,520,055
  
Jet Home Loans
    
7,019,453
      
6,767,000
  
Other
    
54,881,860
      
53,389,567
  
Total segment revenues
  
$
350,579,818
    
$
195,505,433
  
                 
Reconciling items from equity method investments
    
(7,019,453
)
    
(6,767,000
)
                 
Consolidated revenues
  
$
343,560,365
    
$
188,738,433
  

   
For the Three Months Ended
March 31,
  
Net and comprehensive income:
  
2021
    
2020
  
The Carolinas (H&H)
    
4,150,391
      
-
  
Jacksonville
    
8,208,925
      
6,372,571
  
Orlando
    
5,328,486
      
(626,648
)
Colorado
    
454,831
      
1,991,039
  
DC Metro
    
389,479
      
64,059
  
Jet Home Loans
    
2,832,285
      
2,774,128
  
Other
    
(1,965,329
)
    
(1,389,916
)
Total segment net and comprehensive income
  
$
19,399,068
    
$
9,185,233
  
                 
Reconciling items from equity method investments
    
(3,278,423
)
    
(2,605,199
)
                 
Consolidated net and comprehensive income
  
$
16,120,645
    
$
6,580,034
  

Net and comprehensive losses related to the Company’s Other segments are primarily attributable to unallocated corporate expenses, of which $4.9 million is related to corporate selling, general and administrative expenses and expenses associated with the IPO.
 
The following table summarizes Company assets by segment as of March 31, 2021 and December 31, 2020:
 
   
As of
March 31,
    
As of
December 31,
  
Assets:
  
2021
    
2020
  
The Carolinas (H&H)
    
180,395,236
      
161,242,384
  
Jacksonville
    
71,189,207
      
162,668,740
  
Orlando
    
115,056,816
      
77,299,028
  
Colorado
    
47,026,053
      
51,605,969
  
DC Metro
    
59,695,352
      
41,327,694
  
Jet Home Loans
    
180,591,753
      
38,696,793
  
Other (1)
    
266,775,535
      
235,664,336
  
Total segment assets
  
$
920,729,952
    
$
768,504,944
  
                 
Reconciling items from equity method investments
    
(54,007,463
)
    
(34,824,703
)
                 
Consolidated assets
  
$
866,722,489
    
$
733,680,241
  


(1)
Other includes the Company’s title operations, homebuilding operations in non-reportable segments, operations of the corporate component, and corporate assets such as cash and cash equivalents, cash held in trust, prepaid insurance, operating and financing leases, lot deposits, goodwill, as well as property and equipment.

12.
Fair Value Disclosures

ASC 820, Fair Value Measurement, defines fair value as the price that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at measurement date and requires assets and liabilities to be carried at fair value.

GAAP assigns a fair value hierarchy to the inputs used to measure fair value. Level 1 inputs are quoted prices in active markets for identical assets and liabilities. Level 2 inputs are inputs other than quoted market prices that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs.

Fair value measurements may be utilized on a nonrecurring basis, such as for purchase accounting, inventory, and the impairment of long-lived assets and goodwill. The fair value of financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and construction lines of credit, approximate their carrying amounts due to the short-term nature of these instruments.

13.
Related Party Transactions

During the three months ended March 31, 2021 and 2020, the Company entered into or participated in related party transactions. The majority of these transactions were entered into to control finished lots for homebuilding. In addition, the Company has built and sold homes for employees and members of their immediate families.

Consolidated Joint Ventures
The Company has entered into joint venture arrangements to acquire land, finished lots and build homes. Certain members of DFH LLC and directors and members of management of the Company, have invested in these joint ventures and some are limited partners in these joint ventures. DFH Investors LLC (which owned 15,400 Series A Preferred Units, representing 11.65% of the membership interest in DFH LLC, prior to the Corporate Reorganization) is the managing member of certain of these joint ventures. The joint ventures are consolidated for accounting purposes. Details of each are included in Note 1.

DF Residential I, LP
DF Residential I, LP (Fund I) is a real estate investment vehicle, organized for the purpose of acquiring and developing finished lots. Dream Finders Homes, LLC, has entered into six joint ventures and ten land bank projects with Fund I since its formation in January 2017. DF Capital Management, LLC (“DF Capital”) is the investment manager in Fund I. The Company owns a 49% membership interest in DF Capital. DF Capital is controlled by unaffiliated parties. Certain directors and executive officers have made investments in Fund I as limited partners. In addition, certain members of management have made investments in Fund I. The total committed capital in Fund I was $36,706,163 as of March 31, 2021 and December 31, 2020. Collectively, the Company’s directors, executive officers and members of management have invested $8,725,000 or 23.77% of the total committed capital of Fund I as of March 31, 2021 and December 31, 2020.

The general partner of Fund I is DF Management GP, LLC (“DF Management”). Dream Finders Homes LLC is one of four members of DF Management with a 26.13% membership interest. Certain members of DFH Investors LLC, including one of the Company’s directors, have a 65.33% membership interest. Collectively, Dream Finders Homes LLC and DFH Investors LLC have invested $1,400,000 in Fund I as of March 31, 2021 and December 31, 2020. This investment represents 3.81% of the total committed capital in Fund I of $36,706,163.
 
DF Residential II, LP
DF Residential II, LP, a Delaware limited partnership (“Fund II”) initiated its first close on March 11, 2021. DF Management GP II, LLC, a Florida limited liability company, will serve as the general partner of Fund II (the “General Partner”). Fund II has raised capital commitments of approximately $137.0 million to date, and will remain open for a period of at least six months, seeking to raise a total of at least $200 million in capital commitments. DF Capital is the investment manager of Fund II.

The Company indirectly owns 72% of the membership interests in the General Partner and receives 72% of the economic interests. The General Partner is controlled by unaffiliated parties. The Company’s investment commitment in Fund II is $3.0 million or 1.5% of the total expected capital commitment of Fund II.
 
On March 11, 2021, the Company entered into land bank financing arrangements and a Memorandum of Right of First Offer with Fund II, under which Fund II has an exclusive right of first offer on any land bank financing projects up to $20 million that meet its investment criteria and are undertaken by the Company during Fund II’s investment period.
 
Certain directors, executive officers and other officers have made investment commitments as limited partners in Fund II in an aggregate amount $30.9 million and $30.8 million, or 15.5% and 15.4%, as of March 31, 2021 and December 31, 2020, respectively, of the total expected capital commitment of Fund II.
 
Land Bank Transactions with DF Capital
After Fund I was fully committed, DF Capital provided land bank financing in a total of seven further projects and subsequently raised additional commitments from limited partners in Fund I as well as other parties. One of the Company’s officers, invested $180,000 in one of these funds managed by DF Capital as a limited partner in 2019. As of March 31, 2021, funds managed by DF Capital (other than Fund I) controlled an additional 468 lots as a result of these transactions outside of Fund I. As of December 31, 2020, funds managed by DF Capital (other than Fund I) controlled an additional 595 lots as a result of these transactions outside of Fund I. During the three months ended March 31, 2021 and 2020, the Company purchased 127 and 30 of these lots and the outstanding lot deposit balance in relation to these projects was $4,480,813 and $1,100,947, respectively. In addition, the Company paid lot option fees related to these transactions of $178,780 and $157,740 for the three months ended March 31, 2021 and 2020, respectively.

Medley Capital
The holders of the Series B Preferred Units in DFH LLC had an outstanding collateralized loan with the Company for the purposes of land acquisition and development. The loan carried monthly interest at an annual rate of 10%. The outstanding loan balance was $0 and $0 as of March 31, 2021 and December 31, 2020, respectively. On March 4, 2020, the outstanding loan balance plus accrued interest was paid in full for a total of $4,676,251. In connection with the loan payoff, the holders released back to the Company reserve funds in the amount of $492,472.

Varde Capital
Certain DF Capital joint ventures in which the Company is a member have entered into lending arrangements with the holders of the Series C Preferred Units in DFH LLC. The Varde Private Debt Opportunities Fund (On Shore), L.P. (Varde Capital) has a loan with a principal amount of $18,000,000, whose borrowers are DFC East Village, LLC, DFC Seminole Crossing, LLC and DFC Sterling Ranch, LLC. These joint ventures are between Fund I and the Company. As of March 31, 2021 and December 31, 2020, the outstanding loan balance was $1,056,815 and $1,700,000, respectively.

In addition, DFH LLC and DF Capital are, individually and collectively, the “Guarantor” in favor of the Varde Private Debt Opportunities Fund (On Shore), L.P. in connection with this loan agreement. The DFH LLC guarantee provides additional assurance to Varde Capital, as they have recourse to the assets of the Company beyond the pledged collateral in the joint ventures to be made whole in instances of default. The Company believes an event of default is unlikely.

Jet Home Loans
Jet performs mortgage origination activities for the Company. Jet underwrites and originates home mortgages for Company customers and non-Company customers. The Company owns 49% of Jet, but is not the primary beneficiary. Jet is accounted for under the equity method and is a related party of the Company.

Sales to Employees and Related Parties
From time to time, the Company builds homes for employees and related parties. For the three months ended March 31, 2021 and 2020, the Company delivered 1 and 3 homes, respectively, to employees and related parties generating gross revenues of $722,469 and $1,200,876, respectively.

Guarantees
Dream Finders Homes LLC is a limited Guarantor in favor of Flagstar Bank (Lender), in connection with a loan of $5,670,000 and $5,670,000 to DFC Seminole Crossing, LLC (Borrower) as of March 31, 2021 and December 31, 2020, respectively. The latter is a joint venture between the Company and DF Capital. The guaranty is a Limited Recourse Carve-out (Guaranty). There was no consideration provided by DF Capital to the Company for this guaranty. The Dream Finders Holdings LLC guarantee provides additional assurance to Flagstar Bank, as they have recourse to the assets of the Company beyond the pledged collateral in the joint venture to be made whole in instances of default. The Company believes an event of default is unlikely.

14.
Earnings per Share
 
The following weighted-average shares and share equivalents were used to calculate basic and diluted earnings per share for the three months ended March 31, 2021:

   
For the Three Months Ended
March 31,
  
   
2021
  
Net and comprehensive income attributable to Dream Finders Homes, Inc.
    
16,120,645
  
Less: Preferred distributions
    
855,704
  
Add: Loss prior to reorganization attributable to DFH LLC members
    
(1,244,083
)
Net and comprehensive income attributable to common stockholders
    
16,509,024
  
         
Weighted-average number of shares outstanding used to calculate basic EPS
    
92,521,482
  
Dilutive securities:
        
Restricted stock
    
75,478
  
Weighted-average number of shares and share equivalents outstanding used to calculate diluted EPS
    
92,596,960
  

The Corporate Reorganization created the current capital structure of DFH, Inc. Therefore, the net income per share for DFH, Inc. is not shown for the fiscal years ended December 31, 2020.  In addition, the basic and diluted net income per share only includes earnings subsequent to January 21, 2021, the date of the Corporate Reorganization.

The total outstanding shares of common stock are made up of Class A common stock and Class B common stock, which participate equally in their ratable ownership share of the Company. Basic net income per share is calculated by dividing net income attributable to DFH, Inc. for the period subsequent to the Corporate Reorganization, by the weighted-average number of shares of Class A common stock and Class B common stock outstanding for the period. Diluted net income per share has been calculated in a manner consistent with that of basic net income per share while giving effect to shares of potentially dilutive restricted stock grants outstanding during the period.

15.
Subsequent Events

The Company has evaluated subsequent events through May 17, 2021, the date the financial statements were issued, and no additional matters were identified requiring recognition or disclosure in the financial statements.

ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Unless otherwise indicated or the context requires, “DFH,” “Dream Finders,” the “Company,” “we,” “our” and “us” refer collectively to Dream Finders Homes, Inc. and its subsidiaries. On January 25, 2021, we completed an initial public offering (the “IPO”) of 11,040,000 shares of our Class A common stock. As a result of the reorganization transactions in connection with the IPO, for accounting purposes, our historical results included herein present the combined assets, liabilities and results of operations of Dream Finders Homes, Inc. since the date of its formation and Dream Finders Holdings LLC, a Florida limited liability company (“DFH LLC”) and its direct and indirect subsidiaries prior to the IPO.
 
Business Overview
 
We design, build and sell homes in high growth markets, including Charlotte, Raleigh, Jacksonville, Orlando, Denver, the Washington D.C. metropolitan area and Austin. We employ an asset-light lot acquisition strategy with a focus on the design, construction and sale of single-family entry-level, first-time move-up and second-time move-up homes. To fully serve our homebuyer customers and capture ancillary business opportunities, we also offer title insurance and mortgage banking solutions (our Jet Home Loans segment) through our mortgage banking joint venture, Jet Home Loans, LLC (“Jet LLC”).
 
Our asset-light lot acquisition strategy enables us to generally purchase land in a “just-in-time” manner with reduced up-front capital commitments, which in turn has increased our inventory turnover rate, enhanced our strong returns on equity and contributed to our impressive growth.
 
We are engaged in the design, construction and sale of new homes in the following markets:
 

 •
Charlotte, NC, Fayetteville, NC, Raleigh, NC, Greensboro, NC, High Point, NC and Winston-Salem, NC (“The Carolinas” or “H&H Homes”)

•
Jacksonville, FL

•
Orlando, FL

•
Denver, CO

•
Washington D.C. metropolitan area (“DC Metro”)

•
Austin, TX, Savannah, GA and Village Park Homes (“Other”)

Since breaking ground on our first home on January 1, 2009 during an unprecedented downturn in the U.S. homebuilding industry, we have closed over 11,000 home sales through March 31, 2021 and have been profitable every year since inception. During the three months ended March 31, 2021, we received 2,010 net new orders, an increase of 1,162, or 137.0%, as compared to the 848 net new orders received for the three months ended March 31, 2020. For the three months ended March 31, 2021, we closed 1,002 homes, an increase of 487, or 94.6%, as compared to the 515 homes closed for the three months ended March 31, 2020. As of March 31, 2021, our backlog of sold homes was 3,612. In addition, as of March 31, 2021, we owned and controlled over 26,000 lots. Our owned and controlled lot supply is a critical input to the future revenue of our business. We sell homes under the Dream Finders Homes, DF Luxury, H&H Homes, Village Park Homes and Century Homes brands.
 
COVID-19 Impact
 
The ongoing coronavirus (COVID-19) outbreak may significantly worsen in the United States, which may cause federal, state and local governments to reconsider restrictions on business and social activities. In the event governments increase restrictions, the re-opening of the economy may be further curtailed. We have experienced some resulting disruptions to our business operations, as these restrictions have significantly impacted, and may continue to impact, many sectors of the economy, with various businesses curtailing or ceasing normal operations and subsequently attempting to resume operations.
 
Our primary focus remains on doing everything we can to ensure the safety and well-being of our employees, customers and trade partners. While COVID-19 infection rates, hospitalizations and deaths declined in certain parts of the country since the initial surge in April and May 2020, infection rates increased significantly in other parts of the country, including in Florida and Texas during June and July 2020, two states that account for a significant portion of our homebuilding business. Residential construction has been deemed an essential business in each of our markets throughout the COVID-19 pandemic. In addition, state and/or local governments in each of our markets have instituted social distancing measures and other restrictions, which have resulted in significant changes to the way we conduct business. In all markets where we are permitted to operate, we are operating in accordance with the guidelines issued by the Centers for Disease Control and Prevention, as well as state and local guidelines.
 
Despite the encouraging rebound in our net new orders since April 2020 and the continued trend of elevated sales per community through the end of April 2021, we cannot be certain that these positive trends will continue if COVID-19 infections and related hospitalizations and deaths continue to grow in our core markets or that we will be able to convert net new orders into home closings. There is uncertainty regarding the extent and timing of the disruption to our business that may result from the COVID-19 pandemic and any related governmental actions. There is also uncertainty as to the effects of the COVID-19 pandemic and related economic relief efforts on the U.S. economy, unemployment, consumer confidence, demand for our homes and the mortgage market, including lending standards, interest rates and secondary mortgage markets. We are unable to predict the extent to which this will impact our operational and financial performance, including the impact of future developments such as the duration and spread of the COVID-19 virus, corresponding governmental actions (including as a result of the change in the U.S. presidential administration) and the impact of such on our employees, customers and trade partners.
 
For more information, see Item 1A. Risk Factors in Part I of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020.
 
Recent Developments
 
Initial Public Offering
 
On January 25, 2021, we completed the IPO of 11,040,000 shares of our Class A common stock at a price to the public of $13.00 per share, which was conducted pursuant to our Registration Statement on Form S-1 (File No. 333-251612), as amended, that was declared effective on January 20, 2021. The IPO provided us with net proceeds of $133.5 million. On January 25, 2021, we used the net proceeds from the IPO, cash on hand and borrowings under our Credit Agreement to repay (i) all borrowings under our then-existing 34 separate secured vertical construction lines of credit facilities totaling $320.0 million and upon such repayment terminated such facilities and (ii) the bridge loan from Boston Omaha Investments LLC (the “BOMN Bridge Loan”) that was used to finance the acquisition of H&H Homes, totaling $20.0 million, plus contractual interest of $0.6 million.
 
Corporate Reorganization
 
In connection with the IPO and pursuant to the terms of the Agreement and Plan of Merger by and among the Company, DFH LLC and DFH Merger Sub LLC, a Delaware limited liability company and direct, wholly owned subsidiary of the Company, DFH Merger Sub LLC merged with and into DFH LLC with DFH LLC as the surviving entity (the “Merger”). As a result of the Merger, all of the outstanding non-voting common units and Series A preferred units of DFH LLC converted into 21,255,329 shares of Class A common stock of the Company, all of the outstanding common units of DFH LLC converted into 60,226,153 shares of Class B common stock of the Company and all of the outstanding Series B preferred units and Series C preferred units of DFH LLC remained outstanding as Series B preferred units and Series C preferred units of DFH LLC, as the surviving entity in the Merger. We refer to this and certain other related events and transactions, as the “Corporate Reorganization”. In connection with the Corporate Reorganization, we made distributions to the members of DFH LLC for estimated federal income taxes of approximately $28.0 million on earnings of our predecessor, DFH LLC (which was a pass-through entity for tax purposes), for the period from January 1, 2020 through January 21, 2021 (the date of the Corporate Reorganization).
 
Immediately following the Corporate Reorganization, (1) the Company became a holding company and the sole manager of DFH LLC, with no material assets other than 100% of the voting membership interests in DFH LLC, (2) the holders of common units, non-voting common units and Series A preferred units of DFH LLC became stockholders of the Company, (3) the holders of the Series B preferred units of DFH LLC outstanding immediately prior to the Corporate Reorganization continued to hold all 7,143 of the outstanding Series B Preferred Units of DFH LLC, and (4) the holders of the Series C preferred units of DFH LLC outstanding immediately prior to the Corporate Reorganization continued to hold all 26,000 of the outstanding Series C preferred units of DFH LLC.
 
On January 27, 2021, we redeemed all 26,000 outstanding Series C preferred units of DFH LLC at a redemption price of $26.0 million, plus accrued distributions and fees of $0.2 million.
 
Century Acquisition
 
During the three months ended March 31, 2021, we increased our market presence in the Orlando, Florida market with our acquisition (the “Century Acquisition”) of Century Homes Florida, LLC (“Century Homes”). Effective as of January 31, 2021, we consummated the first phase of the Century Acquisition of Orlando-based homebuilder Century Homes from Tavistock Development Company (“Tavistock”). We paid $35.5 million to acquire 134 units under construction and 229 finished lots on which we expect to begin construction during 2021 and 2022. The Company funded the entire purchase price of the Century Acquisition with cash on hand and borrowings under our Credit Agreement.
 
Key Results
 
Key financial results as of and for the three months ended March 31, 2021, as compared to the three months ended March 31, 2020, were as follows:
 

 •
Revenues increased 82.0% to $343.6 million from $188.7 million.
 

 •
Net new orders increased 137.0% to 2,010 net new orders from 848 net new orders.
 

 •
Homes closed increased 94.6% to 1,002 homes from 515 homes.
 

 •
Backlog of sold homes increased 212.7% to 3,612 homes from 1,155 homes.
 

 •
Average sales price of homes closed decreased 7.3% to $335,986 from $362,591.
 

 •
Gross margin as a percentage of home sales revenues increased to 14.9% from 12.8%.
 

 •
Adjusted gross margin (non-GAAP) as a percentage of home sales revenues increased to 22.2% from 20.8%.
 

 •
Net and comprehensive income increased 126.4% to $17.6 million from $7.8 million.
 

 •
Net and comprehensive income attributable to Dream Finders Homes, Inc. increased 145.0% to $16.1 million from $6.6 million.
 

 •
EBITDA (non-GAAP) as a percentage of home sales revenues increased to 9.4% from 7.5%.
 

 •
Active communities at March 31, 2021 increased to 120 from 83 at March 31, 2020.
 

 •
Total owned and controlled lots increased 18.0% to 26,438 lots at March 31, 2021 from 22,407 lots at December 31, 2020.
 

 •
Return on equity was 37.4% for the trailing twelve months ended March 31, 2021, compared to 36.7% for the same period in the prior year.
 
For reconciliations of the non-GAAP financial measures, adjusted gross margin, EBITDA and adjusted EBITDA to the most directly comparable GAAP financial measures, please see “—Non-GAAP Financial Measures.”
 
Results of Operations
 
Three Months Ended March 31, 2021 Compared to Three Months Ended March 31, 2020
 
The following table sets forth our results of operations for the periods indicated:

   
For the Three Months Ended
March 31,
(unaudited)
  
   
2021
    
2020
    
Amount Change
    
% Change
  
Revenues
  
$
343,560,365
    
$
188,738,433
    
$
154,821,932
      
82.0
%
Cost of sales
    
291,036,761
      
163,745,683
      
127,291,078
      
77.7
%
Selling, general and administrative expense
    
28,148,956
      
17,518,785
      
10,630,171
      
60.7
%
Income from equity in earnings of unconsolidated entities
    
(1,732,393
)
    
(1,359,388
)
    
(373,005
)
    
27.4
%
Gain on sale of assets
    
(65,517
)
    
(34,095
)
    
(31,422
)
    
92.2
%
Loss on extinguishment of debt
    
697,423
      
-
      
697,423
      
100.0
%
Other Income
    
(482,219
)
    
(134,061
)
    
(348,159
)
    
259.7
%
Other expense
    
2,903,048
      
1,195,311
      
1,707,738
      
142.9
%
Interest expense
    
641,861
      
35,705
      
606,156
      
1697.7
%
Income before taxes
  
$
22,412,445
    
$
7,770,493
    
$
14,641,952
      
188.4
%
Income tax expense
    
4,816,482
      
-
      
4,816,482
      
100.0
%
Net and comprehensive income
  
$
17,595,963
    
$
7,770,493
    
$
9,825,470
      
126.4
%

                               
Net and comprehensive income attributable to non-controlling interests
    
(1,475,318
)
    
(1,190,459
)
    
(284,859
)
    
23.9
%
Net and comprehensive income attributable to Dream Finders Homes, Inc.
    
16,120,645
      
6,580,034
      
9,540,611
      
145.0
%
                                 
Earnings per share(6)
                                
Basic
  
$
0.18
    
$
-
    
$
0.18
      
100.0
%
Diluted
  
$
0.18
    
$
-
    
$
0.18
      
100.0
%
Weighted-average number of shares
                                
Basic
    
92,521,482
      
-
      
92,521,482
      
100.0
%
Diluted
    
92,596,960
      
-
      
92,596,960
      
100.0
%
Consolidated Balance Sheets Data (at period end):
                                
Cash and cash equivalents
  
$
42,303,231
    
$
11,503,283
    
$
30,799,948
      
267.7
%
Total assets
  
$
866,722,489
    
$
489,938,177
    
$
376,784,312
      
76.9
%
Long-term debt
  
$
323,880,300
    
$
225,050,866
    
$
94,565,666
      
42.0
%
Finance lease liabilities
  
$
305,987
    
$
466,312
    
$
(160,325
)
    
-34.4
%
Preferred mezzanine equity
  
$
6,515,415
    
$
53,435,881
    
$
(46,920,466
)
    
-87.8
%
Common mezzanine equity
  
$
-
    
$
16,701,797
    
$
(16,701,797
)
    
-100.0
%
Common members' equity
  
$
-
    
$
61,476,244
    
$
(61,476,244
)
    
-100.0
%
Common stock - Class A
  
$
322,953
    
$
-
    
$
322,953
      
100.0
%
Common stock - Class B
  
$
602,262
    
$
-
    
$
602,262
      
100.0
%
Additional paid-in capital
  
$
253,837,981
    
$
-
    
$
253,837,981
      
100.0
%
Retained earnings
  
$
17,224,902
    
$
-
    
$
17,224,902
      
100.0
%
Non-controlling interests
  
$
21,696,487
    
$
30,091,204
    
$
(8,394,717
)
    
-27.9
%
                                 
Other Financial and Operating Data
                                
Active communities at end of period(1)
    
120
      
83
      
37
      
44.6
%
Home closings
    
1,002
      
515
      
487
      
94.6
%
Average sales price of homes closed(7)
  
$
335,986
    
$
362,591
    
$
(26,604
)
    
-7.3
%
Net new orders
    
2,010
      
848
      
1,162
      
137.0
%
Cancellation rate
    
8.1
%
    
11.8
%
    
-3.7
%
    
-31.4
%
Backlog (at period end) - homes
    
3,612
      
1,155
      
2,457
      
212.7
%
Backlog (at period end, in thousands) - value
  
$
1,356,436
    
$
441,903
    
$
914,533
      
207.0
%
Gross margin(2)
  
$
51,130,202
    
$
24,028,118
    
$
27,102,084
      
112.8
%
Gross margin %(3)
    
14.9
%
    
12.8
%
    
2.1
%
    
16.6
%
Net profit margin
    
4.7
%
    
3.5
%
    
1.2
%
    
34.6
%
Adjusted gross margin(2)
  
$
75,854,588
    
$
39,005,221
    
$
36,849,367
      
94.5
%