Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
Title of each class
|
Trading symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Large accelerated filer
|
☐ |
Accelerated filer
|
☐
|
|
☒ |
Smaller reporting company
|
|
Emerging growth company
|
|
3
|
||
3
|
||
3
|
||
4
|
||
5
|
||
7
|
||
8
|
||
24
|
||
45
|
||
46
|
||
48
|
||
48
|
||
48
|
||
48
|
||
48
|
||
49
|
ITEM 1. |
DREAM FINDERS HOMES CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
June 30,
2021
|
December 31,
2020
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Restricted cash (VIE amounts of $
|
|
|
||||||
Accounts receivable
|
||||||||
Inventories:
|
||||||||
Construction in process and finished homes
|
|
|
||||||
Joint venture owned land and lots (VIE amounts of $
|
|
|
||||||
Company owned land and lots
|
|
|
||||||
Lot deposits
|
|
|
||||||
Equity method investments
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Operating lease right-of-use assets
|
|
|
||||||
Finance lease right-of-use assets
|
|
|
||||||
Intangible assets, net of amortization
|
|
|
||||||
Goodwill
|
|
|
||||||
Deferred tax asset
|
|
|
||||||
Other assets (VIE amounts of $
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities
|
||||||||
Accounts payable (VIE amounts of $
|
|
|
|
|
||||
Accrued expenses (VIE amounts of $
|
|
|
||||||
Customer deposits
|
|
|
||||||
Construction lines of credit
|
|
|
||||||
Notes payable (VIE amounts of $
|
|
|
||||||
Operating lease liabilities
|
|
|
||||||
Finance lease liabilities
|
|
|
||||||
Contingent consideration
|
|
|
||||||
Total liabilities
|
$
|
|
$
|
|
||||
Commitments and contingencies (Note 6)
|
||||||||
Mezzanine Equity
|
||||||||
Preferred mezzanine equity
|
|
|
||||||
Common mezzanine equity
|
|
|
||||||
Total mezzanine equity
|
$
|
|
$
|
|
||||
Members' Equity
|
||||||||
Common members' equity
|
-
|
|
||||||
Total members' equity
|
$
|
-
|
$
|
|
||||
Stockholders' Equity - Dream Finders Homes, Inc.
|
||||||||
Class A common stock, $
|
|
-
|
||||||
Class B common stock, $
|
|
-
|
||||||
Additional paid-in capital
|
|
-
|
||||||
Retained earnings
|
|
-
|
||||||
Non-controlling interests
|
|
|
||||||
Total stockholders' and members' equity
|
|
|
||||||
Total liabilities, mezzanine equity, members' equity and stockholders' equity
|
$
|
|
$
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020 |
|||||||||||||
Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Cost of sales
|
|
|
|
|
||||||||||||
Selling, general and administrative expense
|
|
|
|
|
||||||||||||
Income from equity in earnings of unconsolidated entities
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Loss/(Gain) on sale of assets
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Loss on extinguishment of debt
|
|
|
|
|
||||||||||||
Other Income | ||||||||||||||||
Other
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Paycheck Protection Program forgiveness
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Other Expense | ||||||||||||||||
Other
|
|
|
|
|
||||||||||||
Contingent consideration revaluation
|
|
|
|
|
||||||||||||
Interest expense
|
|
|
|
|
||||||||||||
Income before taxes
|
|
|
|
|||||||||||||
Income tax expense
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Net and comprehensive income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Net and comprehensive income attributable to non-controlling interests
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Net and comprehensive income attributable to Dream Finders Homes, Inc.
|
$
|
|
$
|
|
$
|
|
$ | |||||||||
Earnings per share(1)
|
||||||||||||||||
Basic
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Diluted
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Weighted-average number of share
|
||||||||||||||||
Basic
|
|
|
|
|
||||||||||||
Diluted
|
|
|
|
|
Redeemable Preferred
Units
Mezzanine
|
Redeemable Common
Units
Mezzanine
|
Common Units
Members'
|
Total
Non-Controlling
Interests
|
Total Equity
|
||||||||||||||||||||||||||||
Units
|
Amount
|
Units
|
Amount
|
Units
|
Amount
|
|||||||||||||||||||||||||||
Balance at March 31, 2020
|
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
Unit compensation
|
-
|
-
|
-
|
-
|
-
|
|
|
|
||||||||||||||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Contributions from non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
|
|
|
||||||||||||||||||||||||
Conversion of units
|
-
|
-
|
-
|
-
|
-
|
|
|
|
||||||||||||||||||||||||
Redemptions
|
(
|
)
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|||||||||||||||||||||
Distributions
|
-
|
(
|
)
|
-
|
|
-
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
Net income (loss)
|
-
|
|
-
|
|
-
|
|
|
|
||||||||||||||||||||||||
Balance at June 30, 2020
|
$
|
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
Redeemable Preferred
Units
Mezzanine
|
Redeemable Common
Units
Mezzanine
|
Common Units
Members'
|
Total
Non-Controlling
Interests
|
Total Equity
|
||||||||||||||||||||||||||||
Units
|
Amount
|
Units
|
Amount
|
Units
|
Amount
|
|||||||||||||||||||||||||||
Balance December 31, 2019
|
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
Unit compensation
|
-
|
-
|
-
|
-
|
-
|
|
|
|
||||||||||||||||||||||||
Contributions
|
|
|
|
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Contributions from non-controlling interests
|
- |
-
|
-
|
-
|
-
|
|
|
|
||||||||||||||||||||||||
Conversion of units
|
- |
- |
- |
- |
- |
|||||||||||||||||||||||||||
Redemptions
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||
Distributions
|
-
|
(
|
)
|
-
|
|
-
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
Net income (loss)
|
-
|
|
-
|
|
-
|
|
|
|
||||||||||||||||||||||||
Balance at June 30, 2020
|
|
$
|
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
Redeemable Preferred
Units
Mezzanine
|
Redeemable Common
Units
Mezzanine
|
Common Units
Members'
|
Common Stock - Class A
|
Common Stock - Class B
|
Additional Paid-
in Capital
|
Retained Earnings
|
Total
Non-Controlling
Interests
|
Total Equity
|
||||||||||||||||||||||||||||||||||||||||||||||||
Units
|
Amount
|
Units
|
Amount
|
Units
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||||||||||||||||||
Equity-based compensation
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Contribution from non-controlling interests
|
-
|
-
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Conversion of units
|
-
|
-
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Distributions
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Redeemable Preferred
Units
Mezzanine
|
Redeemable Common
Units
Mezzanine
|
Common Units
Members'
|
Common Stock - Class A
|
Common Stock - Class B
|
Additional Paid-
in Capital
|
Retained Earnings
|
Total
Non-Controlling
Interests
|
Total Equity
|
||||||||||||||||||||||||||||||||||||||||||||||||
Units
|
Amount
|
Units
|
Amount
|
Units
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||||||||||||||
Balance December 31, 2020
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||
Unit compensation
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Contributions from non-controlling interests
|
|
-
|
-
|
-
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Conversion of units
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Redemptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Distributions
|
-
|
(
|
)
|
-
|
(
|
)
|
-
|
(
|
)
|
-
|
|
-
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||||||||||||
Net income (loss)
|
-
|
(
|
)
|
-
|
(
|
)
|
-
|
(
|
)
|
-
|
|
-
|
|
|
|
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||
Balance at January 20, 2021 - prior to reorganization transactions and IPO
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||||||||||||||||||
Reorganization transactions
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Issuance of common stock in IPO, net
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Contributions from non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Conversion of units
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Redemptions
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||||||||||||||||||||||||||||||||||||
Distributions
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||||
Net income (loss)
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Six Months Ended June 30,
|
||||||||
2021
|
2020
|
|||||||
Cash Flows from Operating Activities
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Adjustments to Reconcile Net Income to Net Cash Used in Operating Activities
|
||||||||
Depreciation
|
|
|
||||||
Loss on sale of property and equipment
|
|
(
|
)
|
|||||
Amortization of debt issuance costs
|
|
|
||||||
Amortization of right-of-use operating lease
|
|
|
||||||
Amortization of right-of-use financing lease
|
|
|
||||||
Payments of operating leases
|
( |
) | ||||||
Stock compensation expense
|
|
|
||||||
Income fom Paycheck Protection Program
|
||||||||
Income tax expense
|
|
|
||||||
Income from equity method investments, net of distributions received
|
(
|
)
|
(
|
)
|
||||
Remeasurement of contingent consideration
|
|
|
||||||
Changes in Operating Assets and Liabilities
|
||||||||
Inventories
|
(
|
)
|
(
|
)
|
||||
Lot deposits
|
(
|
)
|
(
|
)
|
||||
Deferred tax asset
|
(
|
)
|
|
|||||
Other assets
|
(
|
)
|
(
|
)
|
||||
Accounts payable and accrued expenses
|
(
|
)
|
(
|
)
|
||||
Customer deposits
|
|
|
||||||
Operating lease liabilities
|
(
|
)
|
(
|
)
|
||||
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
Cash Flows from Investing Activities
|
||||||||
Purchase of property and equipment
|
(
|
)
|
(
|
)
|
||||
Proceeds from disposal of property and equipment
|
|
|
||||||
Investments in equity method investments
|
(
|
)
|
(
|
)
|
||||
Return of investments from equity method investments
|
|
|
||||||
Business combinations, net of cash acquired
|
(
|
)
|
|
|||||
Net cash used in investing activities
|
(
|
)
|
|
|||||
Cash Flows from Financing Activities
|
||||||||
Proceeds from construction lines of credit
|
|
|
||||||
Principal payments on construction lines of credit
|
(
|
)
|
(
|
)
|
||||
Proceeds from notes payable
|
|
|
||||||
Principal payments on notes payable
|
(
|
)
|
(
|
)
|
||||
Payment of debt issue costs
|
(
|
)
|
(
|
)
|
||||
Payments of equity issuance costs
|
(
|
)
|
||||||
Payments on financing leases
|
(
|
)
|
(
|
)
|
||||
Payments on contingent consideration
|
( |
) | ||||||
Contributions from non-controlling interests
|
|
|
||||||
Distributions to non-controlling interests
|
(
|
)
|
(
|
)
|
||||
Proceeds from stock issuance
|
|
|
||||||
Distributions
|
(
|
)
|
(
|
)
|
||||
Redemptions
|
(
|
)
|
(
|
)
|
||||
Contribution from conversion of converted LLC units
|
|
|
||||||
Conversion of LLC units
|
(
|
)
|
|
|||||
Net cash provided by (used in) financing activities
|
|
|
||||||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(
|
)
|
(
|
)
|
||||
Cash, cash equivalents and restricted cash at beginning of period
|
|
|
||||||
Cash, cash equivalents and restricted cash at end of period
|
|
|
||||||
Non-cash Financing Activities
|
||||||||
Financed land payments to seller |
|
|
||||||
Leased assets obtained in exchange for new operating lease liabilities
|
|
|
||||||
Accrued distributions
|
|
|
||||||
Equity issuance costs incurred
|
||||||||
Non-cash Investing Activities
|
||||||||
Investment capital reallocation
|
(
|
)
|
|
|||||
Total non-cash financing and investing activities
|
||||||||
Reconciliation of Cash, Cash Equivalents and Restricted Cash
|
||||||||
Cash and cash equivalents
|
|
|
||||||
Restricted cash
|
|
|
||||||
Total cash, cash equivalents and restriced cash shown on the Consolidated Statements of Cash Flows
|
$
|
|
$
|
|
1. |
Nature of Business and Significant Accounting Policies
|
2. |
Business Acquisition
|
For the Three Months Ended
June 30,
|
For the Six Months Ended
June 30,
|
||||||||||||||
Unaudited Pro Forma
|
2021
|
2020
|
2021 |
2020 |
|||||||||||
Total revenue
|
$
|
|
$
|
|
$ | ||||||||||
Net and comprehensive income attributable to
Dream Finders Homes, Inc.
|
$
|
|
$
|
|
$ |
|
3. |
Construction Lines of Credit
|
|
As of
June 30,
|
As of
December 31,
|
|||||||||||||||
Renewal Date
|
Payment Terms
|
2021
|
2021
Effective Rate
|
2020
|
2020
Effective Rate
|
||||||||||||
|
Interest is
based on the Applicable Rate per the Credit Agreement |
|
|
%
|
|
|
|||||||||||
|
Interest is
|
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of the Prime rate plus |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of the Prime rate plus |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the Prime rate plus |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of Prime rate plus |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the Prime rate plus |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of the Prime rate plus |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the Prime rate plus |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of the Prime rate plus |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of the Prime rate plus |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of the Prime rate plus |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of the Prime rate plus |
|
|
|
|
%
|
|||||||||||
|
Interest is
monthly at the greater of the Prime rate plus |
|
|
|
|
%
|
|||||||||||
Various
|
Interest is
monthly at the greater of the Prime rate or |
|
|
|
|
%
|
|||||||||||
Total lines of credit outstanding
|
$
|
|
$
|
|
|||||||||||||
Less: Debt issuance costs from lines of credit
|
(
|
)
|
(
|
)
|
|||||||||||||
Lines of credit, net
|
$
|
|
$
|
|
4. |
Notes Payable
|
As of
June 30,
|
As of
December 31,
|
||||||||||||||||||||
Maturity Date
|
Payment Terms
|
2021
|
2021
Effective Rate
|
2020
|
2020
Effective Rate
|
||||||||||||||||
|
Interest is
monthly at 14.00% |
$
|
|
|
$
|
|
|
%
|
|||||||||||||
|
(1
|
)
|
|
|
|
%
|
|
|
%
|
||||||||||||
|
(1
|
)
|
Interest is
monthly at 12.50% |
|
|
%
|
|
|
%
|
||||||||||||
|
(1
|
)
|
Interest is
monthly at 9.25% |
|
|
%
|
|
|
%
|
||||||||||||
|
(1
|
)
|
Interest is | monthly at 5.00%
|
|
|
|
%
|
|||||||||||||
Total notes payable
|
$
|
|
$
|
|
|||||||||||||||||
Less: Debt issuance costs
from notes payable
|
|
(
|
)
|
||||||||||||||||||
Notes payable, net of
discount
|
$
|
|
$
|
|
5. |
Inventories
|
As of
June 30,
|
As of
December 31,
|
|||||||
2021
|
2020
|
|||||||
Construction in process
|
$
|
|
$
|
|
||||
Finished lots and land
|
|
|
||||||
Inventories owned by the Company
|
|
|
||||||
Inventories owned by consolidated joint
ventures
|
|
|
||||||
Total inventories
|
$
|
|
$
|
|
||||
Percentage of inventories
owned by the Company
|
||||||||
Construction in process
|
|
%
|
|
%
|
||||
Finished lots and land
|
|
%
|
|
%
|
For the Three Months Ended
June 30,
|
For the Six Months Ended
June 30,
|
|||||||||||||||
2021
|
2020
|
2021 |
2020 |
|||||||||||||
Capitalized interest at the
beginning of the period
|
$
|
|
$
|
|
$ |
$ |
||||||||||
Interest incurred
|
|
|
||||||||||||||
Interest expensed
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Interest charged to cost of contract revenues earned
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Capitalized interest at the end of
the period
|
$
|
|
$
|
|
$ | $ |
6. |
Commitments and Contingencies
|
7. |
Members’ Equity, Mezzanine Equity and Shareholders’ Equity
|
8. |
Equity-Based Compensation
|
9. |
Variable Interest Entities and
Investments in Other Entities
|
As of
June 30,
|
As of
December 31,
|
|||||||
Consolidated
|
2021
|
2020
|
||||||
Assets
|
$
|
|
$
|
|
||||
Liabilities
|
$
|
|
$
|
|
As of
June 30,
|
As of
December 31,
|
|||||||
Unconsolidated
|
2021
|
2020
|
||||||
Jet Home Loans
|
|
|
||||||
Total investment in unconsolidated VIEs
|
$
|
|
$
|
|
||||
Other equity method investments
|
|
|
||||||
Total equity method investments
|
$
|
|
$
|
|
10.
|
Income Taxes
|
11. |
Segment Reporting
|
For the Three Months Ended
June 30,
|
For the Six Months Ended
June 30,
|
|||||||||||||||
Revenues:
|
2021
|
2020
|
2021 | 2020 |
||||||||||||
The Carolinas (H&H)
|
|
|
||||||||||||||
Jacksonville
|
|
|
||||||||||||||
Orlando
|
|
|
||||||||||||||
Colorado
|
|
|
||||||||||||||
DC Metro
|
|
|
||||||||||||||
Jet Home Loans
|
|
|
||||||||||||||
Other
|
|
|
||||||||||||||
Total segment revenues
|
$
|
|
$
|
|
$ | $ | ||||||||||
Reconciling items from
equity method investments
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Consolidated revenues
|
$
|
|
$
|
|
$ | $ |
For the Three Months Ended
June 30,
|
For the Six Months Ended
June 30,
|
|||||||||||||||
Net and
comprehensive income:
|
2021
|
2020
|
2021 | 2020 | ||||||||||||
The Carolinas (H&H)
|
|
|
||||||||||||||
Jacksonville
|
|
|
||||||||||||||
Orlando
|
|
|
||||||||||||||
Colorado
|
|
|
||||||||||||||
DC Metro
|
|
|
||||||||||||||
Jet Home Loans
|
|
|
||||||||||||||
Other
|
|
|
||||||||||||||
Total segment net and comprehensive
income
|
$
|
|
$
|
|
$ | $ | ||||||||||
Reconciling items from equity method
investments
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Consolidated net and comprehensive
income
|
$
|
|
$
|
|
$ | $ |
As of
June 30,
|
As of
December 31,
|
|||||||
Assets:
|
2021
|
2020
|
||||||
The Carolinas (H&H)
|
|
|
||||||
Jacksonville
|
|
|
||||||
Orlando
|
|
|
||||||
Colorado
|
|
|
||||||
DC Metro
|
|
|
||||||
Jet Home Loans
|
|
|
||||||
Other (1)
|
|
|
||||||
Total segment assets
|
$
|
|
$
|
|
||||
Reconciling items from equity method investments
|
(
|
)
|
(
|
)
|
||||
Consolidated assets
|
$
|
|
$
|
|
(1) |
|
12. |
Fair Value Disclosures
|
13. |
Related Party Transactions
|
14. |
Earnings per Share
|
For the Three Months Ended
June 30,
|
For the Six Months Ended
June 30,
|
|||||||
2021
|
2021
|
|||||||
Net and comprehensive income attributable to Dream Finders Homes, Inc.
|
|
|||||||
Less: Preferred dividends
|
|
|||||||
Add: Loss prior to reorganization attributable to DFH LLC members
|
|
( |
) | |||||
Net and comprehensive income attributable to common stockholders
|
|
|||||||
Weighted-average number of shares outstanding used to calculate basic EPS
|
|
|||||||
Dilutive securities:
|
||||||||
Restricted stock
|
|
|||||||
Weighted-average number of shares and share equivalents outstanding used to
calculate diluted EPS
|
|
15. |
Subsequent Events
|
• |
Charlotte, NC, Fayetteville, NC, Raleigh, NC, Greensboro, NC, High Point, NC and Winston-Salem, NC (“The Carolinas” or “H&H Homes”)
|
• |
Jacksonville, FL
|
• |
Orlando, FL
|
• |
Denver, CO
|
• |
Washington D.C. metropolitan area (“DC Metro”)
|
• |
Austin, TX, Savannah, GA and Bluffton and Hilton Head, SC (“VPH”) (“Other”)
|
• |
Revenues increased 83% to $365 million from $200 million.
|
• |
Net new orders increased 92% to 1,521 net new orders from 792 net new orders.
|
• |
Homes closed increased 91% to 996 homes from 522 homes.
|
• |
Backlog of sold homes increased 184% to 4,137 homes from 1,457 homes.
|
• |
Average sales price of homes closed decreased 2% to $358,604 from $366,704.
|
• |
Gross margin as a percentage of home sales revenues increased to 16.5% from 13.8%.
|
• |
Adjusted gross margin (non-GAAP) as a percentage of home sales revenues increased to 23.5% from 21.6%.
|
• |
Net and comprehensive income increased 157% to $32 million from $12 million.
|
• |
Net and comprehensive income attributable to Dream Finders Homes, Inc. increased 144% to $29 million from $12 million.
|
• |
EBITDA (non-GAAP) as a percentage of revenues increased to 11.6% from 9.7%.
|
• |
Active communities at June 30, 2021 increased to 117 from 86 at June 30, 2020.
|
• |
Return on equity was 44.3% for the trailing twelve months ended June 30, 2021, compared to 33.7% for the same period in the prior year.
|
• |
Revenues increased 82% to $709 million from $389 million.
|
• |
Net new orders increased 115% to 3,531 net new orders from 1,641 net new orders.
|
• |
Homes closed increased 93% to 1,998 homes from 1,037 homes.
|
• |
Backlog of sold homes increased 184% to 4,137 homes from 1,457 homes.
|
• |
Average sales price of homes closed decreased 5% to $347,261 from $366,604.
|
• |
Gross margin as a percentage of home sales revenues increased to 15.8% from 13.3%.
|
• |
Adjusted gross margin (non-GAAP) as a percentage of home sales revenues increased to 22.6% from 21.2%.
|
• |
Net and comprehensive income increased 145% to $50 million from $20 million.
|
• |
Net and comprehensive income attributable to Dream Finders Homes, Inc. increased 144% to $45 million from $18 million.
|
• |
EBITDA (non-GAAP) as a percentage of revenues increased to 10.5% from 8.6%.
|
For the Three Months Ended
June 30,
(unaudited)
|
||||||||||||||||
2021
|
2020
|
Amount Change
|
% Change
|
|||||||||||||
Revenues
|
$
|
365,276,101
|
$
|
199,801,128
|
$
|
165,474,973
|
83
|
%
|
||||||||
Cost of sales
|
303,589,420
|
171,236,637
|
132,352,783
|
77
|
%
|
|||||||||||
Selling, general and administrative expense
|
28,686,162
|
17,062,297
|
11,623,865
|
68
|
%
|
|||||||||||
Income from equity in earnings of unconsolidated entities
|
(1,125,001
|
)
|
(1,926,702
|
)
|
801,701
|
-42
|
%
|
|||||||||
Loss/(Gain) on sale of assets
|
48,034
|
(200
|
)
|
48,234
|
-24117
|
%
|
||||||||||
Loss on extinguishment of debt
|
-
|
-
|
-
|
100
|
%
|
|||||||||||
Other Income
|
||||||||||||||||
Other
|
(1,668,263
|
)
|
(785,153
|
)
|
(883,109
|
)
|
100
|
%
|
||||||||
Paycheck Protection Program forgiveness
|
(7,219,794
|
)
|
-
|
(7,219,794
|
)
|
100
|
%
|
|||||||||
Other Expense
|
||||||||||||||||
Other
|
2,434,780
|
1,360,526
|
1,074,253
|
79
|
%
|
|||||||||||
Contingent consideration revaluation
|
3,976,980
|
316,772
|
3,660,208
|
100
|
%
|
|||||||||||
Interest expense
|
15,796
|
45,948
|
(30,152
|
)
|
-66
|
%
|
||||||||||
Income before taxes
|
$
|
36,537,987
|
$
|
12,491,003
|
$
|
24,046,984
|
193
|
%
|
||||||||
Income tax expense
|
(4,478,317
|
)
|
-
|
(4,478,317
|
)
|
100
|
%
|
|||||||||
Net and comprehensive income
|
$
|
32,059,670
|
$
|
12,491,003
|
$
|
19,568,667
|
157
|
%
|
||||||||
Net and comprehensive income attributable to non-controlling interests
|
(3,485,789
|
)
|
(766,902
|
)
|
(2,718,887
|
)
|
355
|
%
|
||||||||
Net and comprehensive income attributable to Dream Finders Homes, Inc.
|
28,573,881
|
11,724,101
|
16,849,780
|
144
|
%
|
|||||||||||
Earnings per share(6)
|
||||||||||||||||
Basic
|
$
|
0.31
|
$
|
-
|
$
|
0.31
|
100
|
%
|
||||||||
Diluted
|
$
|
0.31
|
$
|
-
|
$
|
0.31
|
100
|
%
|
||||||||
Weighted-average number of shares
|
||||||||||||||||
Basic
|
92,521,482
|
-
|
92,521,482
|
100
|
%
|
|||||||||||
Diluted
|
92,670,727
|
-
|
92,670,727
|
100
|
%
|
|||||||||||
Consolidated Balance Sheets Data (at period end):
|
||||||||||||||||
Cash and cash equivalents
|
$
|
6,154,320
|
$
|
35,057,235
|
$
|
(28,902,915
|
)
|
-82
|
%
|
|||||||
Total assets
|
$
|
932,281,953
|
$
|
546,819,564
|
$
|
385,462,389
|
70
|
%
|
||||||||
Short-term debt, net
|
$
|
369,048,531
|
$
|
258,834,551
|
$
|
110,213,980
|
43
|
%
|
||||||||
Finance lease liabilities
|
$
|
267,198
|
$
|
422,818
|
$
|
(155,620
|
)
|
-37
|
%
|
|||||||
Preferred mezzanine equity
|
$
|
6,703,460
|
$
|
54,034,479
|
$
|
(47,331,019
|
)
|
-88
|
%
|
|||||||
Common mezzanine equity
|
$
|
-
|
$
|
17,519,137
|
$
|
(17,519,137
|
)
|
-100
|
%
|
|||||||
Common members' equity
|
$
|
-
|
$
|
68,854,097
|
$
|
(68,854,097
|
)
|
-100
|
%
|
|||||||
Common stock - Class A
|
$
|
322,953
|
$
|
-
|
$
|
322,953
|
100
|
%
|
||||||||
Common stock - Class B
|
$
|
602,262
|
$
|
-
|
$
|
602,262
|
100
|
%
|
||||||||
Additional paid-in capital
|
$
|
255,289,812
|
$
|
-
|
$
|
255,289,812
|
100
|
%
|
||||||||
Retained earnings
|
$
|
45,610,738
|
$
|
-
|
$
|
45,610,738
|
100
|
%
|
||||||||
Non-controlling interests
|
$
|
20,873,515
|
$
|
31,409,923
|
$
|
(10,536,408
|
)
|
-34
|
%
|
|||||||
Other Financial and Operating Data
|
||||||||||||||||
Active communities at end of period(1)
|
117
|
86
|
31
|
36
|
%
|
|||||||||||
Home closings
|
996
|
522
|
474
|
91
|
%
|
|||||||||||
Average sales price of homes closed(7)
|
$
|
358,604
|
$
|
366,704
|
$
|
(8,100
|
)
|
-2
|
%
|
|||||||
Net new orders
|
1,521
|
792
|
729
|
92
|
%
|
|||||||||||
Cancellation rate
|
14.4
|
%
|
18.0
|
%
|
-3.6
|
%
|
-20
|
%
|
||||||||
Backlog (at period end) - homes
|
4,137
|
1,457
|
2,680
|
184
|
%
|
|||||||||||
Backlog (at period end, in thousands) - value
|
$
|
1,646,725
|
$
|
539,856
|
$
|
1,106,869
|
205
|
%
|
||||||||
Gross margin (in thousands)(2)
|
$
|
60,154
|
$
|
27,384
|
$
|
32,770
|
120
|
%
|
||||||||
Gross margin %(3)
|
16.5
|
%
|
13.8
|
%
|
2.7
|
%
|
20
|
%
|
||||||||
Net profit margin
|
7.8
|
%
|
5.9
|
%
|
1.9
|
%
|
32
|
%
|
||||||||
Adjusted gross margin (in thousands)(2)(4)
|
$
|
85,452
|
$
|
42,836
|
$
|
42,616
|
99
|
%
|
||||||||
Adjusted gross margin %(3)
|
23.5
|
%
|
21.6
|
%
|
1.9
|
%
|
9
|
%
|
||||||||
EBITDA (in thousands)(4)
|
$
|
42,421
|
$
|
19,331
|
$
|
23,090
|
119
|
%
|
||||||||
EBITDA margin %(3)(5)
|
11.6
|
%
|
9.7
|
%
|
1.9
|
%
|
20
|
%
|
(1)
|
A community becomes active once the model is completed or the community has its fifth sale. A community becomes inactive when it has fewer than five units remaining to sell.
|
(2)
|
Gross margin is home sales revenue less cost of sales.
|
(3)
|
Calculated as a percentage of home sales revenue.
|
(4)
|
Adjusted gross margin and EBITDA are non-GAAP financial measures. For definitions of adjusted gross margin and EBITDA and a reconciliation to our most directly comparable financial measures calculated and presented in accordance with
GAAP, see “—Non-GAAP Financial Measures.”
|
(5)
|
Calculated as a percentage of revenues.
|
(6) | The Company calculated earnings per share (“EPS”) based on net income attributable to common stockholders for the period January 21, 2021 through June 30, 2021 over the weighted average diluted shares outstanding for the same period. The total outstanding shares of common stock are made up of Class A common stock and Class B common stock, which participate equally in their ratable ownership share of the Company. For the three months ended June 30, 2021, the diluted shares of common stock outstanding were 92,670,727. |
(7) | Average selling price of homes closed is calculated based on home sales revenue, excluding the impact of deposit forfeitures and percentage of completion revenues, over homes closed. |
For the Six Months Ended
June 30,
(unaudited)
|
||||||||||||||||
2021
|
2020
|
Amount Change
|
% Change
|
|||||||||||||
Revenues
|
$
|
708,836,466
|
$
|
388,539,561
|
$
|
320,296,905
|
82
|
%
|
||||||||
Cost of sales
|
594,626,181
|
334,982,320
|
259,643,861
|
78
|
%
|
|||||||||||
Selling, general and administrative expense
|
55,652,375
|
34,581,082
|
21,071,293
|
61
|
%
|
|||||||||||
Income from equity in earnings of unconsolidated entities
|
(2,857,394
|
)
|
(3,286,090
|
)
|
428,696
|
-13
|
%
|
|||||||||
Loss/(Gain) on sale of assets
|
(17,483
|
)
|
(34,295
|
)
|
16,812
|
-49
|
%
|
|||||||||
Loss on extinguishment of debt
|
697,423
|
-
|
697,423
|
100
|
%
|
|||||||||||
Other Income
|
||||||||||||||||
Other
|
(2,150,482
|
)
|
(919,214
|
)
|
(1,231,268
|
)
|
134
|
%
|
||||||||
Paycheck Protection Program forgiveness
|
(7,219,794
|
)
|
-
|
(7,219,794
|
)
|
100
|
%
|
|||||||||
Other Expense
|
||||||||||||||||
Other
|
5,337,828
|
2,555,837
|
2,781,991
|
109
|
%
|
|||||||||||
Contingent consideration revaluation
|
5,159,725
|
316,772
|
4,842,953
|
1529
|
%
|
|||||||||||
Interest expense
|
657,657
|
81,653
|
576,004
|
705
|
%
|
|||||||||||
Income before taxes
|
$
|
58,950,430
|
$
|
20,261,496
|
$
|
38,688,934
|
191
|
%
|
||||||||
Income tax expense
|
(9,294,799
|
)
|
-
|
(9,294,799
|
)
|
100
|
%
|
|||||||||
Net and comprehensive income
|
$
|
49,655,631
|
$
|
20,261,496
|
$
|
29,394,135
|
145
|
%
|
||||||||
Net and comprehensive income attributable to non-controlling interests
|
(4,961,107
|
)
|
(1,957,361
|
)
|
(3,003,746
|
)
|
153
|
%
|
||||||||
Net and comprehensive income attributable to Dream Finders Homes, Inc.
|
44,694,524
|
18,304,135
|
26,390,389
|
144
|
%
|
|||||||||||
Earnings per share(6)
|
||||||||||||||||
Basic
|
$
|
0.49
|
$
|
-
|
$
|
0.49
|
100
|
%
|
||||||||
Diluted
|
$
|
0.49
|
$
|
-
|
$
|
0.49
|
100
|
%
|
||||||||
Weighted-average number of shares
|
||||||||||||||||
Basic
|
92,521,482
|
-
|
92,521,482
|
100
|
%
|
|||||||||||
Diluted
|
92,641,222
|
-
|
92,641,222
|
100
|
%
|
|||||||||||
Consolidated Balance Sheets Data (at period end):
|
||||||||||||||||
Cash and cash equivalents
|
$
|
6,154,320
|
$
|
35,057,235
|
$
|
(28,902,915
|
)
|
-82
|
%
|
|||||||
Total assets
|
$
|
932,281,953
|
$
|
546,819,564
|
$
|
385,462,389
|
70
|
%
|
||||||||
Short-term debt, net
|
$
|
369,048,531
|
$
|
258,834,551
|
$
|
110,213,980
|
43
|
%
|
||||||||
Finance lease liabilities
|
$
|
267,198
|
$
|
422,818
|
$
|
(155,620
|
)
|
-37
|
%
|
|||||||
Preferred mezzanine equity
|
$
|
6,703,460
|
$
|
54,034,479
|
$
|
(47,331,019
|
)
|
-88
|
%
|
|||||||
Common mezzanine equity
|
$
|
-
|
$
|
17,519,137
|
$
|
(17,519,137
|
)
|
-100
|
%
|
|||||||
Common members' equity
|
$
|
-
|
$
|
68,854,097
|
$
|
(68,854,097
|
)
|
-100
|
%
|
|||||||
Common stock - Class A
|
$
|
322,953
|
$
|
-
|
$
|
322,953
|
100
|
%
|
||||||||
Common stock - Class B
|
$
|
602,262
|
$
|
-
|
$
|
602,262
|
100
|
%
|
||||||||
Additional paid-in capital
|
$
|
255,289,812
|
$
|
-
|
$
|
255,289,812
|
100
|
%
|
||||||||
Retained earnings
|
$
|
45,610,738
|
$
|
-
|
$
|
45,610,738
|
100
|
%
|
||||||||
Non-controlling interests
|
$
|
20,873,515
|
$
|
31,409,923
|
$
|
(10,536,408
|
)
|
-34
|
%
|
|||||||
|
||||||||||||||||
Other Financial and Operating Data
|
||||||||||||||||
Active communities at end of period(1)
|
117
|
86
|
31
|
36
|
%
|
|||||||||||
Home closings
|
1,998
|
1,037
|
961
|
93
|
%
|
|||||||||||
Average sales price of homes closed(7)
|
$
|
347,261
|
$
|
366,604
|
$
|
(19,343
|
)
|
-5
|
%
|
|||||||
Net new orders
|
3,531
|
1,641
|
1,890
|
115
|
%
|
|||||||||||
Cancellation rate
|
10.9
|
%
|
14.9
|
%
|
-4.0
|
%
|
-27
|
%
|
||||||||
Backlog (at period end) - homes
|
4,137
|
1,457
|
2,680
|
184
|
%
|
|||||||||||
Backlog (at period end, in thousands) - value
|
$
|
1,646,725
|
$
|
539,856
|
$
|
1,106,869
|
205
|
%
|
||||||||
Gross margin (in thousands)(2)
|
$
|
111,284
|
$
|
51,413
|
$
|
59,871
|
116
|
%
|
||||||||
Gross margin %(3)
|
15.8
|
%
|
13.3
|
%
|
2.5
|
%
|
18
|
%
|
||||||||
Net profit margin
|
6.3
|
%
|
4.7
|
%
|
1.6
|
%
|
34
|
%
|
||||||||
Adjusted gross margin (in thousands)(2)(4)
|
$
|
159,683
|
$
|
81,842
|
$
|
77,841
|
95
|
%
|
||||||||
Adjusted gross margin %(3)
|
22.6
|
%
|
21.2
|
%
|
1.4
|
%
|
7
|
%
|
||||||||
EBITDA (in thousands)(4)
|
$
|
74,621
|
$
|
33,454
|
$
|
41,167
|
123
|
%
|
||||||||
EBITDA margin %(3)(5)
|
10.5
|
%
|
8.6
|
%
|
1.9
|
%
|
22
|
%
|
(1)
|
A community becomes active once the model is completed or the community has its fifth sale. A community becomes inactive when it has fewer than five units remaining to sell.
|
(2)
|
Gross margin is home sales revenue less cost of sales.
|
(3)
|
Calculated as a percentage of home sales revenue.
|
(4)
|
Adjusted gross margin and EBITDA are non-GAAP financial measures. For definitions of adjusted gross margin and EBITDA and a reconciliation to our most directly comparable financial measures calculated and presented in accordance with
GAAP, see “—Non-GAAP Financial Measures.”
|
(5) | Calculated as a percentage of revenues. |
(6)
|
The Company calculated earnings per share (“EPS”) based on net income attributable to common stockholders for the period January 21, 2021 through June 30, 2021 over the weighted average diluted shares outstanding for the same period.
EPS was calculated prospectively for the period subsequent to the IPO and Corporate Reorganization as described in Note 1 – Nature of Business and Significant Accounting Policies, resulting in 92,521,482 shares of common stock outstanding
as of the closing of the IPO. For the six months ended June 30, 2021, the diluted shares of common stock outstanding were 92,641,222. The total outstanding shares of common stock are made up of Class A common stock and Class B common
stock, which participate equally in their ratable ownership share of the Company.
|
(7) | Average selling price of homes closed is calculated based on home sales revenue, excluding the impact of deposit forfeitures and percentage of completion revenues, over homes closed. |
For the Three Months Ended
June 30,
|
||||||||||||||||
Column1
|
2021
|
As a % of Home
Sales Revenue
|
2020
|
As a % of Home
Sales Revenue .
|
||||||||||||
Revenues
|
$
|
365,276
|
$
|
199,801
|
||||||||||||
Other revenue
|
1,533
|
1,180
|
||||||||||||||
Home sales revenue
|
363,743
|
198,621
|
||||||||||||||
Cost of sales
|
303,589
|
83.5
|
%
|
171,237
|
86.2
|
%
|
||||||||||
Gross Margin(1)
|
60,154
|
16.5
|
%
|
27,384
|
13.8
|
%
|
||||||||||
Interest expense in cost of sales
|
7,365
|
2.0
|
%
|
5,807
|
2.9
|
%
|
||||||||||
Amortization in cost of sales(3)
|
2,072
|
0.6
|
%
|
1,065
|
0.5
|
%
|
||||||||||
Commission expense
|
15,861
|
4.4
|
%
|
8,580
|
4.3
|
%
|
||||||||||
Adjusted gross margin
|
85,452
|
23.5
|
%
|
42,836
|
21.6
|
%
|
||||||||||
Gross margin %(2)
|
16.5%
|
|
13.8%
|
|
||||||||||||
Adjusted gross margin %(2)
|
23.5%
|
|
21.6%
|
|
For the Six Months Ended
June 30,
|
||||||||||||||||
Column1
|
2021
|
As a % of Home
Sales Revenue |
2020
|
As a % of Home
Sales Revenue .
|
||||||||||||
Revenues
|
$
|
708,836
|
$
|
388,540
|
||||||||||||
Other revenue
|
2,926
|
2,145
|
||||||||||||||
Home sales revenue
|
705,910
|
386,395
|
||||||||||||||
Cost of sales
|
594,626
|
84.2
|
%
|
334,982
|
86.7
|
%
|
||||||||||
Gross Margin(1)
|
111,284
|
15.8
|
%
|
51,413
|
13.3
|
%
|
||||||||||
Interest expense in cost of sales
|
15,640
|
2.2
|
%
|
11,799
|
3.1
|
%
|
||||||||||
Amortization in cost of sales(3)
|
1,624
|
0.2
|
%
|
1,658
|
0.4
|
%
|
||||||||||
Commission expense
|
31,135
|
4.4
|
%
|
16,972
|
4.4
|
%
|
||||||||||
Adjusted gross margin
|
159,683
|
22.6
|
%
|
81,842
|
21.2
|
%
|
||||||||||
Gross margin %(2)
|
15.8%
|
|
13.3%
|
|
||||||||||||
Adjusted gross margin %(2)
|
22.6%
|
|
21.2%
|
|
(1)
|
Gross margin is home sales revenue less cost of sales.
|
(2)
|
Calculated as a percentage of home sales revenues.
|
(3)
|
Includes purchase accounting adjustment, as applicable.
|
For the Three Months Ended
June 30,
|
For the Six Months Ended
June 30,
|
|||||||||||||||
Column1
|
2021
|
2020
|
2021 .
|
2020 .
|
||||||||||||
Net income
|
$
|
28,574
|
$
|
11,724
|
$
|
44,695
|
$
|
18,304
|
||||||||
Interest income
|
-
|
(2
|
)
|
(4
|
)
|
(34
|
)
|
|||||||||
Interest expensed in cost of sales
|
7,365
|
5,807
|
15,640
|
11,799
|
||||||||||||
Interest expense
|
16
|
46
|
658
|
82
|
||||||||||||
Income tax expense
|
4,478
|
-
|
9,295
|
-
|
||||||||||||
Depreciation and amortization
|
1,988
|
1,756
|
4,337
|
3,303
|
||||||||||||
EBITDA
|
$
|
42,421
|
$
|
19,331
|
$
|
74,621
|
$
|
33,454
|
||||||||
Stock-based compensation expense
|
1,452
|
-
|
3,800
|
224
|
||||||||||||
Adjusted EBITDA
|
$
|
43,873
|
$
|
19,331
|
$
|
78,421
|
$
|
33,678
|
||||||||
EBITDA margin %(1)
|
11.6
|
%
|
9.7
|
%
|
10.5
|
%
|
8.6
|
%
|
||||||||
Adjusted EBITDA margin %(1)
|
12.0
|
%
|
9.7
|
%
|
10.8
|
%
|
8.7
|
%
|
(1)
|
Calculated as a percentage of revenues.
|
For the Three Months Ended
June 30,
|
Period Over Period
Percent Change
|
|||||||||||||||||||||||||||||||||||
2021(1)
|
2020
|
|||||||||||||||||||||||||||||||||||
Market
|
Sales
|
Starts
|
Closings
|
Sales 2
|
Starts 2
|
Closings 2
|
Sales 3
|
Starts 3
|
Closings 3
|
|||||||||||||||||||||||||||
The Carolinas (H&H Homes)
|
499
|
584
|
315
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||||||||||||||
Jacksonville
|
307
|
379
|
265
|
388
|
361
|
247
|
-21
|
%
|
5
|
%
|
7
|
%
|
||||||||||||||||||||||||
Orlando(1)
|
328
|
166
|
147
|
105
|
102
|
72
|
212
|
%
|
63
|
%
|
104
|
%
|
||||||||||||||||||||||||
Colorado
|
27
|
108
|
47
|
50
|
56
|
50
|
-46
|
%
|
93
|
%
|
-6
|
%
|
||||||||||||||||||||||||
DC Metro
|
20
|
49
|
35
|
45
|
60
|
37
|
-56
|
%
|
-18
|
%
|
-5
|
%
|
||||||||||||||||||||||||
Other(2)
|
340
|
297
|
187
|
204
|
116
|
116
|
67
|
%
|
156
|
%
|
61
|
%
|
||||||||||||||||||||||||
Grand Total
|
1,521
|
1,583
|
996
|
792
|
695
|
522
|
92
|
%
|
128
|
%
|
91
|
%
|
For the Six Months Ended
June 30,
|
Period Over Period
Percent Change
|
|||||||||||||||||||||||||||||||||||
2021(1)
|
2020
|
|||||||||||||||||||||||||||||||||||
Market
|
Sales
|
Starts
|
Closings
|
Sales 2
|
Starts 2
|
Closings 2
|
Sales 3
|
Starts 3
|
Closings 3
|
|||||||||||||||||||||||||||
The Carolinas (H&H Homes)
|
1,146
|
997
|
658
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||||||||||||||
Jacksonville
|
867
|
783
|
560
|
802
|
646
|
513
|
8
|
%
|
21
|
%
|
9
|
%
|
||||||||||||||||||||||||
Orlando(1)
|
609
|
338
|
308
|
233
|
199
|
98
|
161
|
%
|
70
|
%
|
214
|
%
|
||||||||||||||||||||||||
Colorado
|
166
|
182
|
81
|
144
|
129
|
97
|
15
|
%
|
41
|
%
|
-16
|
%
|
||||||||||||||||||||||||
DC Metro
|
72
|
81
|
59
|
112
|
108
|
88
|
-36
|
%
|
-25
|
%
|
-33
|
%
|
||||||||||||||||||||||||
Other(2)
|
671
|
586
|
332
|
350
|
262
|
241
|
92
|
%
|
124
|
%
|
38
|
%
|
||||||||||||||||||||||||
Grand Total
|
3,531
|
2,967
|
1,998
|
1,641
|
1,344
|
1,037
|
115
|
%
|
121
|
%
|
93
|
%
|
(1)
|
Includes sales, starts and closings for Century Homes from the acquisition date of January 31, 2021.
|
(2)
|
Austin, Savannah, Village Park Homes, Active Adult and Custom Homes.
|
For the Three Months Ended
June 30,
|
For the Six Months Ended
June 30,
|
|||||||||||||||
12
|
2021
|
2020
|
2021 2
|
2020 2
|
||||||||||||
Net New Orders
|
1,521
|
792
|
3,531
|
1,641
|
||||||||||||
Cancellation Rate
|
14.4%
|
|
18.0%
|
|
10.9%
|
|
14.9%
|
|
June 30,
|
|||||||||
12
|
2021
|
2020
|
|||||||
Ending Backlog - Homes
|
4,137
|
1,457
|
|||||||
Ending Backlog - Value (in thousands)
|
$
|
1,646,725
|
$
|
539,856
|
As of
June 30,
|
As of
December 31,
|
|||||||||||||||||||||||||||
2021
|
2020
|
% Change of
|
||||||||||||||||||||||||||
Division
|
Owned
|
Controlled
|
Total
|
Owned 1
|
Controlled 1
|
Total 1
|
Total .
|
|||||||||||||||||||||
The Carolinas (H&H Homes)
|
1,431
|
4,945
|
6,376
|
1,348
|
4,107
|
5,455
|
17
|
%
|
||||||||||||||||||||
Jacksonville
|
1,135
|
5,125
|
6,260
|
715
|
4,445
|
5,160
|
21
|
%
|
||||||||||||||||||||
Orlando
|
520
|
3,413
|
3,933
|
256
|
2,504
|
2,760
|
43
|
%
|
||||||||||||||||||||
Colorado
|
166
|
5,107
|
5,273
|
106
|
4,145
|
4,251
|
24
|
%
|
||||||||||||||||||||
DC Metro
|
124
|
719
|
843
|
77
|
566
|
643
|
31
|
%
|
||||||||||||||||||||
Other(1)
|
904
|
3,614
|
4,518
|
629
|
3,509
|
4,138
|
9
|
%
|
||||||||||||||||||||
Grand Total
|
4,280
|
22,923
|
27,203
|
3,131
|
19,276
|
22,407
|
21
|
%
|
(1)
|
Includes owned and controlled lots for Century Homes from the acquisition date of January 31, 2021.
|
|
(2)
|
Austin, Savannah, Village Park Homes, Active Adult and Custom Homes.
|
As of
June 30, 2021
|
As of
December 31, 2020
|
|||||||||
Owned Real Estate Inventory Status (1)
|
% of Owned Real Estate Inventory
|
% of Owned Real Estate Inventory 1
|
||||||||
Construction in progress and finished homes
|
87.7
|
%
|
88.8
|
%
|
||||||
Finished lots and land under development
|
12.3
|
%
|
11.2
|
%
|
||||||
Total
|
100
|
%
|
100
|
%
|
(1)
|
Represents our owned homes under construction, finished lots and capitalized costs related to land under development. Land and lots from consolidated joint ventures are excluded.
|
For the Six Months Ended
June 30,
|
||||||||
2021
|
2020
|
|||||||
Net cash provided by (used in) operating activities
|
$
|
(121,287
|
)
|
$
|
(28,000
|
)
|
||
Net cash provided by (used in) investing activities
|
(23,485
|
)
|
842
|
|||||
Net cash provided by (used in) financing activities
|
112,652
|
15,486
|
• |
our market opportunity and the potential growth of that market;
|
• |
the expected impact of the COVID-19 pandemic;
|
• |
our strategy, expected outcomes and growth prospects;
|
• |
trends in our operations, industry and markets;
|
• |
our future profitability, indebtedness, liquidity, access to capital and financial condition; and
|
• |
our integration of H&H Homes’ and Century Homes’ operations.
|
• |
adverse effects of the COVID-19 pandemic on our business, financial conditions and results of operations and our suppliers and trade partners;
|
• |
adverse effects of the COVID-19 pandemic and other economic changes either nationally or in the markets in which we operate, including, among other things, increases in unemployment, volatility of mortgage interest rates and inflation
and decreases in housing prices;
|
• |
a slowdown in the homebuilding industry or changes in population growth rates in our markets;
|
• |
volatility and uncertainty in the credit markets and broader financial markets;
|
• |
the cyclical and seasonal nature of our business;
|
• |
our future operating results and financial condition;
|
• |
our business operations;
|
• |
changes in our business and investment strategy;
|
• |
the success of our operations in recently opened new markets and our ability to expand into additional new markets;
|
• |
our ability to continue to leverage our asset-light and capital efficient lot acquisition strategy;
|
• |
our ability to develop our projects successfully or within expected timeframes;
|
• |
our ability to identify potential acquisition targets and close such acquisitions;
|
• |
our ability to successfully integrate H&H Homes, Century Homes and any future acquired businesses with our existing operations;
|
• |
availability of land to acquire and our ability to acquire such land on favorable terms, or at all;
|
• |
availability, terms and deployment of capital and ability to meet our ongoing liquidity needs;
|
• |
restrictions in our debt agreements that limit our flexibility in operating our business;
|
• |
disruption in the terms or availability of mortgage financing or an increase in the number of foreclosures in our markets;
|
• |
decline in the market value of our inventory or controlled lot positions;
|
• |
shortages of, or increased prices for, labor, land or raw materials used in land development and housing construction, including due to changes in trade policies;
|
• |
delays in land development or home construction resulting from natural disasters, adverse weather conditions or other events outside our control;
|
• |
uninsured losses in excess of insurance limits;
|
• |
the cost and availability of insurance and surety bonds;
|
• |
changes in (including as a result of the change in the U.S. presidential administration), liabilities under, or the failure or inability to comply with, governmental laws and regulations, including environmental laws and regulations;
|
• |
the timing of receipt of regulatory approvals and the opening of projects;
|
• |
the degree and nature of our competition;
|
• |
decline in the financial performance of our joint ventures, our lack of sole decision-making authority thereof and maintenance of relationships with our joint venture partners;
|
• |
negative publicity or poor relations with the residents of our projects;
|
• |
existing and future warranty and liability claims;
|
• |
existing and future litigation, arbitration or other claims;
|
• |
availability of qualified personnel and third-party contractors and subcontractors;
|
• |
information system failures, cyber incidents or breaches in security;
|
• |
our ability to retain our key personnel;
|
• |
our ability to maintain an effective system of internal control and produce timely and accurate financial statements or comply with applicable regulations;
|
• |
our leverage and future debt service obligations;
|
• |
the impact on our business of any future government shutdown;
|
• |
the impact on our business of acts of war or terrorism;
|
• |
our reliance on dividends, distributions and other payments from our subsidiaries to meet our obligations;
|
• |
other risks and uncertainties inherent in our business;
|
• |
other factors we discuss under the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations;” and
|
• |
the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020.
|
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4. |
CONTROLS AND PROCEDURES
|
• |
Formalization of our remediation plan and timelines to fully address the individual control deficiencies and segregation of duties issues.
|
|
• |
Development of formal policies around general computer controls, including scheduled formal trainings prior to implementation of an IT general controls framework that addresses risks associated with user
access and security and application change management and IT operations to help sustain effective control operations and comprehensive remediation efforts relating to segregation of duties to strengthen user access controls and security.
|
ITEM 1. |
LEGAL PROCEEDINGS
|
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 6. |
EXHIBITS
|
Exhibit No.
|
Description
|
|
CEO Certification, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
CFO Certification, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
101.INS∞
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
|
101.SCH∞
|
Inline XBRL Taxonomy Extension Schema Document.
|
|
101.CAL∞
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF∞
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB∞
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE∞
|
Inline XBRL Taxonomy Extension Presentation Linkbase
Document.
|
|
104 |
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
|
* |
Filed herewith.
|
† |
Management contract or compensatory plan or arrangement required to be filed as an exhibit to this Form 10-K.
|
+ |
Certain schedules and similar attachments have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The registrant undertakes to furnish supplemental copies of any of the omitted schedules upon request by the SEC.
|
∞ |
XBRL information is deemed not filed or a part of a registration statement or Annual Report for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of
Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under such sections.
|
Dream Finders Homes, Inc.
|
||
Date:
|
August 10, 2021 |
/s/ Patrick O. Zalupski
|
Patrick O. Zalupski
|
||
President, Chief Executive Officer and Chairman of the Board of Directors
|
||
|
(Principal Executive Officer)
|
|
August 10, 2021 |
/s/ Rick A. Moyer
|
|
Rick A. Moyer
|
||
Senior Vice President and Chief Financial Officer
|
||
(Principal Financial Officer)
|