Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
Title of each class
|
Trading symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Large accelerated filer
|
☐ |
Accelerated filer
|
☐
|
|
☒ |
Smaller reporting company
|
|
Emerging growth company
|
|
3
|
||
3
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
20
|
||
34
|
||
35
|
||
36
|
||
36
|
||
36
|
||
37
|
||
37
|
||
38
|
ITEM 1. |
DREAM FINDERS HOMES, INC CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
March 31,
|
December 31,
|
|||||||
2022 | 2021 | |||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Restricted cash (VIE amounts of $
|
|
|
||||||
Accounts receivable
(VIE amounts of $
|
||||||||
Inventories:
|
||||||||
Construction in process and finished homes
|
|
|
||||||
Company owned land and lots
|
|
|
||||||
VIE owned land and lots
|
||||||||
Total inventories
|
||||||||
Lot deposits
|
|
|
||||||
Other assets (VIE amounts of $
|
||||||||
Equity method investments
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Operating lease right-of-use assets
|
|
|
||||||
Deferred tax asset
|
||||||||
Intangible assets, net of amortization
|
|
|
||||||
Goodwill
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities
|
||||||||
Accounts payable (VIE amounts of $
|
$
|
|
$
|
|
||||
Accrued expenses (VIE amounts of $
|
|
|
||||||
Customer deposits
|
|
|
||||||
Construction lines of credit
|
|
|
||||||
Notes payable (VIE amounts of $
|
|
|
||||||
Operating lease liabilities
|
|
|
||||||
Contingent consideration
|
|
|
||||||
Total liabilities
|
$
|
|
$
|
|
||||
Commitments and contingencies (Note 5)
|
||||||||
Mezzanine Equity
|
||||||||
Preferred mezzanine equity
|
|
|
||||||
Stockholders’ Equity
|
||||||||
Class A common stock, $
|
|
|
||||||
Class B common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Retained earnings
|
|
|
||||||
Non-controlling interests
|
|
|
||||||
Total mezzanine and stockholders’ equity
|
|
|
||||||
Total liabilities, mezzanine equity, and stockholders’ equity
|
$
|
|
$
|
|
Three Months Ended March 31,
|
||||||||
2022
|
2021
|
|||||||
Revenues: | ||||||||
Homebuilding
|
$ |
$ |
||||||
Other
|
||||||||
Total revenues
|
||||||||
Homebuilding cost of sales |
|
|
||||||
Selling, general and administrative expense
|
|
|
||||||
Income from equity in earnings of unconsolidated entities
|
(
|
)
|
(
|
)
|
||||
Contingent consideration revaluation | ||||||||
Other (income) expense, net |
(
|
)
|
||||||
Interest expense
|
|
|
||||||
Income before taxes
|
|
|
||||||
Income tax expense | ( |
) | ( |
) | ||||
Net and comprehensive income
|
|
|
|
|
||||
Net and comprehensive income attributable to non-controlling interests
|
(
|
)
|
(
|
)
|
||||
Net and comprehensive income attributable to Dream Finders Homes, Inc.
|
$
|
|
$
|
|
||||
Earnings per share(1)
|
||||||||
Basic
|
$ | $ | ||||||
Diluted
|
$ | $ | ||||||
Weighted-average number of shares
|
||||||||
Basic
|
|
|||||||
Diluted
|
|
(1) | |
Redeemable Preferred
Units Mezzanine |
Redeemable Common
Units Mezzanine |
Common Units Members’
|
Common Stock - Class A
|
Common Stock - Class B
|
Additional
Paid-in
Capital
|
Retained Earnings
|
Total
Non-
Controlling
Interests
|
Total Equity
|
||||||||||||||||||||||||||||||||||||||||||||||||
Units
|
Amount
|
Units
|
Amount
|
Units
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
$
|
|
|||||||||||||||||||||||||||||||||||||
Distributions
|
-
|
(
|
)
|
-
|
(
|
)
|
-
|
(
|
)
|
-
|
|
-
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||||||||||||
Net income (loss)
|
-
|
(
|
)
|
-
|
(
|
)
|
-
|
(
|
)
|
-
|
|
-
|
|
|
|
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||
Balance at January 20, 2021, pre-IPO/Reorganization
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
$
|
|
|||||||||||||||||||||||||||||||||||||
Reorganization transactions
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Issuance of common stock in IPO, net
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Redemptions
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||||||||||||||||||||||||||||||||||||
Distributions
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021
|
|
$
|
|
|
|
|
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Redeemable Preferred
Units/Stock Mezzanine |
Redeemable Common
Units Mezzanine |
Common Units
Members’
|
Common Stock -
Class A
|
Common Stock -
Class B
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Total
Non-
Controlling
Interests
|
Total Equity
|
||||||||||||||||||||||||||||||||||||||||||||||||
Units/Shares
|
Amount
|
Units |
Amount |
Units |
Amount |
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021
|
|
$
|
|
|
|
|
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||||||||||||||||||||
Equity-based compensation
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Distributions
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||||
Preferred dividends declared
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2022
|
|
$
|
|
|
|
|
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended
March 31,
|
||||||||
2022
|
2021
|
|||||||
Cash Flows from Operating Activities
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Adjustments to Reconcile Net Income to Net cash used in operating activities
|
||||||||
Depreciation and amortization
|
|
|
||||||
Gain on sale of property and equipment
|
(
|
)
|
(
|
)
|
||||
Amortization of debt issuance costs
|
|
|
||||||
Amortization of right-of-use operating lease
|
|
|
||||||
Stock compensation expense
|
|
|
||||||
Deferred tax expense
|
|
|
||||||
Income from equity method investments, net of distributions received
|
|
(
|
)
|
|||||
Remeasurement of contingent consideration
|
|
|
||||||
Changes in Operating Assets and Liabilities
|
||||||||
Inventories
|
(
|
)
|
(
|
)
|
||||
Lot deposits
|
(
|
)
|
(
|
)
|
||||
Other assets
|
(
|
)
|
(
|
)
|
||||
Accounts payable and accrued expenses
|
(
|
)
|
|
|||||
Customer deposits
|
|
|
||||||
Operating lease ROU assets | ( |
) | ||||||
Operating lease liabilities
|
|
(
|
)
|
|||||
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
Cash Flows from Investing Activities
|
||||||||
Purchase of property and equipment
|
(
|
)
|
(
|
)
|
||||
Proceeds from disposal of property and equipment
|
|
|
||||||
Returns on investment from equity method investments
|
|
|
||||||
Business combinations, net of cash acquired
|
|
(
|
)
|
|||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
Cash Flows from Financing Activities
|
||||||||
Proceeds from construction lines of credit
|
|
|
||||||
Principal payments on construction lines of credit
|
(
|
)
|
(
|
)
|
||||
Proceeds from notes payable
|
|
|
||||||
Principal payments on notes payable
|
(
|
)
|
(
|
)
|
||||
Payment of debt issuance costs
|
(
|
)
|
|
|||||
Payment of equity issuance costs
|
( |
) | ||||||
Payments on financing leases
|
|
(
|
)
|
|||||
Distributions to non-controlling interests
|
(
|
)
|
(
|
)
|
||||
Proceeds from stock issuance
|
||||||||
Distributions
|
|
(
|
)
|
|||||
Redemptions
|
|
(
|
)
|
|||||
Contribution from conversion of converted LLC units
|
|
|
||||||
Conversion of LLC units
|
|
(
|
)
|
|||||
Net cash provided by financing activities
|
|
|
||||||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(
|
)
|
|
|||||
Cash, cash equivalents and restricted cash at beginning of period
|
|
|
||||||
Cash, cash equivalents and restricted cash at end of period
|
$ |
|
$ |
|
||||
Non-cash Financing Activities
|
||||||||
Financed land payments to seller
|
$ |
$ |
||||||
Leased assets obtained in exchange for new operating lease liabilities
|
|
|
||||||
Equity issuance costs incurred
|
||||||||
Accrued distributions
|
(
|
)
|
|
|||||
Non-cash Investing Activities |
||||||||
Investment capital reallocation
|
( |
) | ||||||
Total non-cash financing and investing activities
|
$ |
$ |
||||||
Reconciliation of Cash, cash equivalents and Restricted cash | ||||||||
Cash and cash equivalents
|
$ |
|
$ |
|
||||
Restricted cash
|
|
|
||||||
Total Cash, cash equivalents and Restricted cash shown on the Consolidated Statements of Cash Flows
|
$
|
|
$
|
|
1. |
Nature of Business and Significant Accounting Policies
|
As previously
reported |
As adjusted
|
Effect of change
|
||||||||||
Net cash used in operating activities
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
2.
|
Business Acquisitions
|
Cash acquired
|
$
|
|
||
Other assets
|
|
|||
Goodwill
|
|
|||
Inventories
|
|
|||
Property and equipment, net
|
|
|||
Liabilities
|
(
|
)
|
||
Total purchase price
|
$
|
|
Cash consideration
|
$
|
|
||
Contingent consideration based on future earnings
|
|
|||
Total consideration
|
$
|
|
Cash acquired
|
$
|
|
||
Inventories
|
|
|||
Lot deposits
|
|
|||
Other assets
|
|
|||
Property and equipment, net
|
|
|||
Equity method investments
|
|
|||
Intangible assets, net of amortization
|
|
|||
Goodwill
|
|
|||
Operating lease right-of-use assets
|
|
|||
Accounts payable
|
(
|
)
|
||
Accrued expenses
|
(
|
)
|
||
Customer deposits
|
(
|
)
|
||
Operating lease liabilities
|
(
|
)
|
||
Total purchase price
|
$
|
|
3. |
Construction Lines of Credit
|
4.
|
Inventories
|
For the Three Months Ended
March 31,
|
||||||||
2022
|
2021
|
|||||||
Capitalized interest at the beginning of the period
|
$
|
|
$ | |||||
Interest incurred
|
|
|
||||||
Interest expensed
|
(
|
)
|
(
|
)
|
||||
Interest charged to homebuilding cost of sales
|
(
|
)
|
(
|
)
|
||||
Capitalized interest at the end of the period
|
$
|
|
$
|
|
5. |
Commitments and Contingencies
|
6. |
Equity
|
7. |
Variable Interest Entities
|
As of |
As of |
|||||||
March 31, | December 31, | |||||||
Consolidated
|
2022
|
2021
|
||||||
Assets
|
$
|
|
$
|
|
||||
Liabilities
|
$
|
|
$
|
|
As of | As of |
|||||||
March 31, | December 31, | |||||||
Unconsolidated
|
2022
|
2021
|
||||||
Jet Home Loans
|
$ |
|
$ |
|
||||
Other unconsolidated VIEs |
||||||||
Total investment in unconsolidated VIEs
|
$
|
|
$
|
|
8. |
Income Taxes
|
9. |
Segment Reporting
|
For the Three Months Ended
March 31,
|
||||||||
Revenues:
|
2022
|
2021
|
||||||
Jacksonville
|
$ |
|
$ |
|
||||
Colorado
|
|
|
||||||
Orlando
|
|
|
||||||
DC Metro
|
|
|
||||||
The Carolinas |
||||||||
Texas |
||||||||
Jet Home Loans
|
|
|
||||||
Other (1)
|
|
|
||||||
Total segment revenues
|
|
|
|
|
||||
Reconciling items from equity method investments
|
(
|
)
|
(
|
)
|
||||
Consolidated revenues
|
$
|
|
$
|
|
|
For the Three Months Ended
March 31,
|
|||||||
Net and comprehensive income:
|
2022
|
2021
|
||||||
Jacksonville
|
$ |
|
$ |
|
||||
Colorado
|
|
|
||||||
Orlando
|
|
|
||||||
DC Metro
|
|
|
||||||
The Carolinas | ||||||||
Texas | ||||||||
Jet Home Loans
|
|
|
||||||
Other (1)
|
|
(
|
)
|
|||||
Total segment net and comprehensive income
|
|
|
|
|
||||
Reconciling items from equity method investments
|
(
|
)
|
(
|
)
|
||||
Consolidated net and comprehensive income
|
$
|
|
$
|
|
Assets:
|
Goodwill:
|
|||||||||||||||
As of
March 31, |
As of
December 31, |
As of
March 31, |
As of
December 31, |
|||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Jacksonville
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Colorado
|
|
|
|
|
||||||||||||
Orlando
|
|
|
|
|
||||||||||||
DC Metro
|
|
|
|
|
||||||||||||
The Carolinas
|
|
|
|
|
||||||||||||
Texas
|
|
|
|
|
||||||||||||
Jet Home Loans
|
|
|
|
|
||||||||||||
Other (1)
|
|
|
|
|
||||||||||||
Total segments
|
|
|
|
|
||||||||||||
Reconciling items from equity method investments
|
(
|
)
|
(
|
)
|
|
|
||||||||||
Consolidated
|
$
|
|
$
|
|
$
|
|
$
|
|
(1) | |
10. |
Fair Value Disclosures
|
Beginning balance, December 31, 2021
|
$
|
|
||
Contingent consideration adjustments related to prior year acquisitions
|
|
|||
Ending balance, March 31, 2022
|
$
|
|
11. |
Related Party Transactions
|
12. |
Earnings per Share
|
For the Three Months Ended
March 31, |
||||||||
2022
|
2021
|
|||||||
Numerator
|
||||||||
Net and comprehensive income attributable to Dream Finders Homes, Inc.
|
$
|
|
$ |
|
||||
Less: Preferred dividends (1)
|
|
|
||||||
Add: Loss prior to reorganization attributable to DFH LLC members(2)
|
|
(
|
)
|
|||||
Net and comprehensive income attributable to common stockholders
|
$
|
|
$ |
|
||||
Denominator
|
||||||||
Weighted-average number of common shares outstanding - basic
|
|
|
||||||
Add: Common stock equivalent shares
|
|
|
||||||
Weighted-average number of shares outstanding - diluted
|
|
|
(1) | |
(2) | |
13. |
Subsequent Events
|
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
• |
Jacksonville, FL
|
• |
Denver, CO
|
• |
Orlando, FL
|
• |
Washington D.C. metropolitan area (“DC Metro”)
|
• |
Charlotte, NC, Fayetteville, NC, Raleigh, NC, Greensboro, NC, High Point, NC and Winston-Salem, NC (“The Carolinas”)
|
• |
Texas
|
• |
Austin, TX (legacy operations excluding MHI operations comprising Texas above), Savannah, GA and Bluffton and Hilton Head, SC, and Active Adult and Custom Homes in
Jacksonville, FL (“Other”)
|
• |
Revenues increased 93.3% to $664.1 million from $343.6 million.
|
• |
Net new orders increased 19.5% to 2,402 net new orders from 2,010 net new orders.
|
• |
Homes closed increased 36.8% to 1,371 homes from 1,002 homes.
|
• |
Backlog of sold homes increased 105.2% to 7,413 homes from 3,612 homes.
|
• |
Average sales price of homes closed increased 40.0% to $470,218 from $335,986.
|
• |
Gross margin as a percentage of homebuilding revenues increased to 18.7% from 14.9%.
|
• |
Adjusted gross margin (non-GAAP) as a percentage of homebuilding revenues increased to 24.4% from 22.2%.
|
• |
Net and comprehensive income increased 163.0% to $46.3 million from $17.6 million.
|
• |
Net and comprehensive income attributable to Dream Finders Homes, Inc. increased 171.4% to $43.7 million from $16.1 million.
|
• |
EBITDA (non-GAAP) as a percentage of total revenues increased to 11.4% from 9.4%.
|
• |
Active communities at March 31, 2022 increased to 206 from 120 at March 31, 2021.
|
• |
Return on participating equity was 40.9% for the trailing twelve months ended March 31, 2022, compared to 37.4%.
|
• |
Basic earnings per share was $0.43 and diluted earnings per share was $0.42 compared to $0.18 and $0.18, respectively.
|
For the Three Months Ended
March 31,
(unaudited)
|
||||||||||||||||
2022
|
2021
|
Amount Change
|
% Change
|
|||||||||||||
Revenues:
|
||||||||||||||||
Homebuilding
|
$
|
662,473
|
$
|
342,167
|
$
|
320,306
|
94
|
%
|
||||||||
Other
|
1,593
|
1,393
|
200
|
14
|
%
|
|||||||||||
Total revenues
|
664,066
|
343,560
|
320,506
|
93
|
%
|
|||||||||||
Homebuilding cost of sales
|
538,868
|
291,037
|
247,831
|
85
|
%
|
|||||||||||
Selling, general and administrative expense
|
61,710
|
29,315
|
32,395
|
111
|
%
|
|||||||||||
Income from equity in earnings of unconsolidated entities
|
(2,960
|
)
|
(1,732
|
)
|
(1,228
|
)
|
71
|
%
|
||||||||
Contingent consideration revaluation
|
4,192
|
1,183
|
3,009
|
254
|
%
|
|||||||||||
Other (income) expense, net
|
(969
|
)
|
703
|
(1,672
|
)
|
-238
|
%
|
|||||||||
Interest expense
|
13
|
642
|
(629
|
)
|
-98
|
%
|
||||||||||
Income before taxes
|
63,212
|
22,412
|
40,800
|
182
|
%
|
|||||||||||
Income tax expense
|
(16,878
|
)
|
(4,816
|
)
|
(12,062
|
)
|
250
|
%
|
||||||||
Net and comprehensive income
|
46,334
|
17,596
|
28,738
|
163
|
%
|
|||||||||||
Net and comprehensive income attributable to non-controlling interests
|
(2,618
|
)
|
(1,475
|
)
|
(1,143
|
)
|
77
|
%
|
||||||||
Net and comprehensive income attributable to Dream Finders Homes, Inc.
|
$
|
43,716
|
$
|
16,121
|
$
|
27,595
|
171
|
%
|
||||||||
Earnings per share(1)
|
||||||||||||||||
Basic
|
$
|
0.43
|
$
|
0.18
|
$
|
0.25
|
139
|
%
|
||||||||
Diluted
|
$
|
0.42
|
$
|
0.18
|
$
|
0.24
|
133
|
%
|
||||||||
Weighted-average number of shares
|
||||||||||||||||
Basic
|
92,758,939
|
92,521,482
|
237,457
|
0
|
%
|
|||||||||||
Diluted
|
102,496,876
|
92,596,960
|
9,899,916
|
11
|
%
|
|||||||||||
Consolidated Balance Sheets Data (at period end):
|
||||||||||||||||
Cash and cash equivalents
|
100,140
|
42,303
|
57,837
|
137
|
%
|
|||||||||||
Total assets
|
1,992,466
|
866,722
|
1,125,744
|
130
|
%
|
|||||||||||
Long-term debt
|
771,725
|
763,291
|
8,434
|
1
|
%
|
|||||||||||
Preferred mezzanine equity
|
155,417
|
6,515
|
148,902
|
2286
|
%
|
|||||||||||
Common stock - Class A
|
323
|
323
|
-
|
100
|
%
|
|||||||||||
Common stock - Class B
|
602
|
602
|
-
|
100
|
%
|
|||||||||||
Additional paid-in capital
|
259,328
|
253,838
|
5,490
|
100
|
%
|
|||||||||||
Retained earnings
|
595,792
|
17,225
|
578,567
|
100
|
%
|
|||||||||||
Non-controlling interests
|
21,511
|
21,696
|
(185
|
)
|
-1
|
%
|
||||||||||
Other Financial and Operating Data
|
||||||||||||||||
Active communities at end of period(2)
|
206
|
120
|
86
|
72
|
%
|
|||||||||||
Home closings
|
1,371
|
1,002
|
369
|
37
|
%
|
|||||||||||
Average sales price of homes closed(3)
|
$
|
470,218
|
$
|
335,986
|
$
|
134,232
|
40
|
%
|
||||||||
Net new orders
|
2,402
|
2,010
|
392
|
20
|
%
|
|||||||||||
Cancellation rate
|
13.4
|
%
|
8.1
|
%
|
5.3
|
%
|
65
|
%
|
||||||||
Backlog (at period end) - homes
|
7,413
|
3,612
|
3,801
|
105
|
%
|
|||||||||||
Backlog (at period end, in thousands) - value
|
$
|
3,443,709
|
$
|
1,356,436
|
$
|
2,087,273
|
154
|
%
|
||||||||
Gross margin (in thousands)(4)
|
$
|
123,605
|
$
|
51,130
|
$
|
72,475
|
142
|
%
|
||||||||
Gross margin %(5)
|
18.7
|
%
|
14.9
|
%
|
3.8
|
%
|
25
|
%
|
||||||||
Net profit margin %
|
6.6
|
%
|
4.7
|
%
|
1.9
|
%
|
40
|
%
|
||||||||
Adjusted gross margin (in thousands)(6)
|
$
|
161,556
|
$
|
75,855
|
$
|
85,701
|
113
|
%
|
||||||||
Adjusted gross margin %(7)
|
24.4
|
%
|
22.2
|
%
|
2.2
|
%
|
10
|
%
|
||||||||
EBITDA (in thousands)(6)
|
$
|
75,867
|
$
|
32,329
|
$
|
43,538
|
135
|
%
|
||||||||
EBITDA margin %(7)
|
11.4
|
%
|
9.4
|
%
|
2.0
|
%
|
21
|
%
|
||||||||
Adjusted EBITDA (in thousands)(6)
|
$
|
77,232
|
$
|
34,678
|
$
|
42,554
|
123
|
%
|
||||||||
Adjusted EBITDA margin %(7)
|
11.6
|
%
|
10.1
|
%
|
1.5
|
%
|
15
|
%
|
(1) |
The Company calculated earnings per share (“EPS”) based on net income attributable to common stockholders for the period January 21, 2021 through March 31, 2021 over the
weighted average diluted shares outstanding for the same period. EPS was calculated prospectively for the period subsequent to the Company’s initial public offering and corporate reorganization as described in Note 1 to our condensed
consolidated financial statements, Nature of Business and Significant Accounting Policies, resulting in 92,521,482 shares of common stock outstanding as of the closing of the initial public offering. The total outstanding shares of common
stock are made up of Class A common stock and Class B common stock, which participate equally in their ratable ownership share of the Company. Diluted shares were calculated by using the treasury stock method for stock grants and the
if-converted method for the convertible preferred stock and the associated preferred dividends.
|
(2) |
A community becomes active once the model is completed or the community has its fifth sale. A community becomes inactive when it has fewer than five units remaining to sell.
|
(3) |
Average sales price of homes closed is calculated based on homebuilding revenues, excluding the impact of deposit forfeitures, percentage of completion revenues and land
sales, over homes closed.
|
(4)
|
Gross margin is homebuilding revenues less homebuilding cost of sales.
|
(5)
|
Calculated as a percentage of homebuilding revenues.
|
(6) |
Adjusted gross margin, EBITDA and adjusted EBITDA are non-GAAP financial measures. For definitions of these non-GAAP financial measures and a reconciliation to our most
directly comparable financial measures calculated and presented in accordance with GAAP, see “—Non-GAAP Financial Measures.”
|
(7) |
Calculated as a percentage of total revenues.
|
For the Three Months Ended
March 31,
|
||||||||
2022
|
2021
|
|||||||
Gross margin(1)
|
$
|
123,605
|
$
|
51,130
|
||||
Interest expense in homebuilding cost of sales
|
8,847
|
8,276
|
||||||
Amortization in homebuilding cost of sales(3)
|
3,830
|
1,175
|
||||||
Commission expense
|
25,274
|
15,274
|
||||||
Adjusted gross margin
|
$
|
161,556
|
$
|
75,855
|
||||
Gross margin %(2)
|
18.7%
|
|
14.9%
|
|
||||
Adjusted gross margin %(2)
|
24.4%
|
|
22.2%
|
|
(1) |
Gross margin is homebuilding revenues less homebuilding cost of sales.
|
(2) |
Calculated as a percentage of homebuilding revenues.
|
(3) |
Includes purchase accounting adjustments, as applicable.
|
For the Three Months Ended
March 31,
|
||||||||
2022
|
2021
|
|||||||
Net income
|
$
|
43,716
|
$
|
16,121
|
||||
Interest income
|
(41
|
)
|
(4
|
)
|
||||
Interest expensed in cost of sales
|
8,847
|
8,276
|
||||||
Interest expense
|
13
|
642
|
||||||
Income tax expense
|
16,878
|
4,816
|
||||||
Depreciation and amortization
|
6,454
|
2,478
|
||||||
EBITDA
|
$
|
75,867
|
$
|
32,329
|
||||
Stock-based compensation expense
|
1,365
|
2,349
|
||||||
Adjusted EBITDA
|
$
|
77,232
|
$
|
34,678
|
||||
EBITDA margin %(1)
|
11.4%
|
|
9.4%
|
|
||||
Adjusted EBITDA margin %(1)
|
11.6%
|
|
10.1%
|
|
(1) |
Calculated as a percentage of total revenues.
|
For the Three Months Ended
March 31,
|
Period Over Period
Percent Change
|
|||||||||||||||||||||||||||||||||||
2022(1)
|
2021
|
|||||||||||||||||||||||||||||||||||
Segment
|
Sales
|
Starts
|
Closings
|
Sales
|
Starts
|
Closings
|
Sales
|
Starts
|
Closings
|
|||||||||||||||||||||||||||
Jacksonville
|
632
|
447
|
269
|
560
|
407
|
295
|
13
|
%
|
10
|
%
|
-9
|
%
|
||||||||||||||||||||||||
Colorado
|
86
|
96
|
70
|
139
|
74
|
34
|
-38
|
%
|
30
|
%
|
106
|
%
|
||||||||||||||||||||||||
Orlando
|
129
|
234
|
106
|
281
|
173
|
161
|
-54
|
%
|
35
|
%
|
-34
|
%
|
||||||||||||||||||||||||
DC Metro
|
63
|
58
|
15
|
52
|
32
|
24
|
21
|
%
|
81
|
%
|
-38
|
%
|
||||||||||||||||||||||||
The Carolinas
|
153
|
288
|
252
|
647
|
413
|
343
|
-76
|
%
|
-30
|
%
|
-27
|
%
|
||||||||||||||||||||||||
Texas (1)
|
817
|
717
|
483
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Other(2)
|
522
|
179
|
176
|
331
|
289
|
145
|
58
|
%
|
-38
|
%
|
21
|
%
|
||||||||||||||||||||||||
Grand Total
|
2,402
|
2,019
|
1,371
|
2,010
|
1,388
|
1,002
|
20
|
%
|
45
|
%
|
37
|
%
|
(1) |
Results for Texas only include sales, starts and closings from the MHI acquisition date of October 1, 2021.
|
(2) |
Austin, Savannah, Village Park Homes, Active Adult and Custom Homes. Austin refers to legacy DFH operations exclusive of MHI. See Note 9, Segment Reporting, to our condensed
consolidated financial statements for further explanation of our reportable segments.
|
For the Three Months Ended
March 31,
|
||||||||
2022
|
2021
|
|||||||
Net New Orders
|
2,402
|
2,010
|
||||||
Cancellation Rate
|
13.4%
|
|
8.1%
|
|
As of March 31,
|
||||||||
2022
|
2021
|
|||||||
Ending Backlog - Homes
|
7,413
|
3,612
|
||||||
Ending Backlog - Value (in thousands)
|
$
|
3,443,709
|
$
|
1,356,436
|
As of
March 31,
|
As of
December 31,
|
|||||||||||||||||||||||||||
2022
|
2021
|
% Change of
|
||||||||||||||||||||||||||
Segment
|
Owned
|
Controlled
|
Total
|
Owned
|
Controlled
|
Total
|
Total
|
|||||||||||||||||||||
Jacksonville
|
833
|
9,967
|
10,800
|
774
|
10,311
|
11,085
|
-3
|
%
|
||||||||||||||||||||
Colorado
|
207
|
5,680
|
5,887
|
152
|
4,883
|
5,035
|
17
|
%
|
||||||||||||||||||||
Orlando
|
655
|
5,355
|
6,010
|
537
|
5,487
|
6,024
|
0
|
%
|
||||||||||||||||||||
DC Metro
|
158
|
1,604
|
1,762
|
97
|
1,680
|
1,777
|
-1
|
%
|
||||||||||||||||||||
The Carolinas
|
1,465
|
5,568
|
7,033
|
1,452
|
5,196
|
6,648
|
6
|
%
|
||||||||||||||||||||
Texas
|
1,718
|
6,787
|
8,505
|
1,569
|
6,304
|
7,873
|
8
|
%
|
||||||||||||||||||||
Other(1)
|
765
|
4,513
|
5,278
|
764
|
4,634
|
5,398
|
-2
|
%
|
||||||||||||||||||||
Grand Total
|
5,801
|
39,474
|
45,275
|
5,345
|
38,495
|
43,840
|
3
|
%
|
(1) |
Austin, Savannah, Village Park Homes, Active Adult and Custom Homes. Austin refers to legacy DFH operations exclusive of MHI. See Note 9, Segment Reporting, to our condensed
consolidated financial statements for further explanation of our reportable segments.
|
As of
March 31, 2022
|
As of
December 31, 2021
|
|||||||
|
% of Owned Real Estate
Inventory
|
% of Owned Real Estate
Inventory
|
||||||
Construction in process and finished homes (1)
|
91.4
|
%
|
92.0
|
%
|
||||
Company owned land and lots (2)
|
8.6
|
%
|
8.0
|
%
|
||||
Total
|
100
|
%
|
100
|
%
|
(1) |
Represents our owned homes that are completed or under construction, including sold, spec and model homes.
|
(2) |
Represents finished lots purchased just-in-time for production and capitalized costs related to land under development held by third-party land bank partners, including lot
option fees, property taxes and due diligence. Land and lots from consolidated joint ventures are excluded.
|
For the Three Months Ended
March 31,
|
||||||||
2022
|
2021
|
|||||||
Net cash used in operating activities
|
$
|
(122,498
|
)
|
$
|
(22,423
|
)
|
||
Net cash used in investing activities
|
(930
|
)
|
(22,916
|
)
|
||||
Net cash provided by financing activities
|
3,121
|
76,922
|
• |
our market opportunity and the potential growth of that market;
|
• |
the expected impact of the COVID-19 pandemic;
|
• |
our strategy, expected outcomes and growth prospects;
|
• |
trends in our operations, industry and markets;
|
• |
our future profitability, indebtedness, liquidity, access to capital and financial condition; and
|
• |
our integration of companies that we have acquired into our operations.
|
ITEM 3 |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4. |
CONTROLS AND PROCEDURES
|
•
|
Developed formal policies specific to corporate governance and accounting.
|
• |
Developed formal policies for IT general controls; executed IT controls focused training; and designed and implemented controls within user access, program change management,
and computer operations domains.
|
• |
Designed and implemented segregation of duties controls over financial reporting and review of journal entries.
|
• |
Performed a financial statement risk assessment and designed and implemented or identified existing controls designed to prevent or detect a material misstatement in our
financial statements.
|
• |
Began implementing a formal testing program to evaluate the design and operating effectiveness of key internal controls.
|
• |
Further augmented leadership and staff responsible for internal control over financial reporting, including adding a Vice President of Internal Audit to assess and report on
the Company’s processes and internal controls and a Director of SEC Reporting to address SEC reporting and technical accounting matters.
|
ITEM 1. |
LEGAL PROCEEDINGS
|
ITEM 1A. |
RISK FACTORS
|
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 6. |
EXHIBITS
|
Exhibit
No.
|
Description
|
CEO Certification, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
CFO Certification, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
104 |
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
|
* |
Filed herewith.
|
Dream Finders Homes, Inc.
|
||
Date:
|
May 10, 2022
|
/s/ Patrick O. Zalupski
|
Patrick O. Zalupski
President, Chief Executive Officer and Chairman of the Board of Directors
(Principal Executive Officer)
|
||
May 10, 2022
|
/s/ L. Anabel Fernandez
|
|
L. Anabel Fernandez
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|